A 
4,160
+3.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.24bn
FY2019FY2026
Net income
¥3.56bn
FY2019FY2026
Free cash flow
¥9.59bn
FY2019FY2026
Shareholders' equity
¥14.49bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.24bn | ¥21.01bn | ¥15.42bn | ¥15.46bn | ¥14.68bn | ¥16.11bn | ¥14.52bn | ¥20.26bn |
| Gross profit | ¥9.93bn | ¥5.42bn | ¥3.24bn | ¥3.17bn | ¥2.91bn | ¥3.23bn | ¥2.73bn | ¥3.96bn |
| Research and development | — | ¥435.5m | ¥394.7m | ¥144.6m | ¥109.4m | ¥120.9m | ¥155.8m | ¥270.7m |
| Operating income | ¥5.81bn | ¥2.10bn | ¥261.3m | ¥581.1m | ¥735.4m | ¥1.01bn | ¥468.1m | ¥1.31bn |
| Net income | ¥3.56bn | ¥337.7m | ¥111.7m | ¥1.19bn | ¥478.3m | ¥696.7m | ¥291.4m | ¥791.7m |
| Diluted earnings per share | 188.95 | 17.95 | 6.02 | 70.75 | 28.32 | 41.01 | 15.47 | 42.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.05bn | ¥27.37bn | ¥22.77bn | ¥22.13bn | ¥19.01bn | ¥17.40bn | ¥20.05bn | ¥20.14bn |
| Cash and short-term investments | ¥8.57bn | ¥3.65bn | ¥2.87bn | ¥2.71bn | ¥2.43bn | ¥2.11bn | ¥2.47bn | ¥2.99bn |
| Total liabilities | ¥15.56bn | ¥16.51bn | ¥11.82bn | ¥13.15bn | ¥10.96bn | ¥9.88bn | ¥13.32bn | ¥13.67bn |
| Debt | ¥3.88bn | ¥8.44bn | ¥6.28bn | ¥5.75bn | ¥3.30bn | ¥3.41bn | ¥4.82bn | ¥2.33bn |
| Shareholders' equity | ¥14.49bn | ¥10.86bn | ¥10.96bn | ¥8.99bn | ¥8.05bn | ¥7.52bn | ¥6.73bn | ¥6.47bn |
| Shares outstanding | 19m | 19m | 19m | 17m | 17m | 17m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.18bn | ¥1.53bn | −¥1.13bn | −¥692.3m | ¥698.1m | ¥1.61bn | −¥2.39bn | −¥2.25bn |
| Capital spending | −¥1.60bn | −¥1.06bn | −¥885.6m | −¥328.7m | −¥330.3m | −¥575.7m | −¥603.4m | −¥195.7m |
| Free cash flow | ¥9.59bn | ¥466.4m | −¥2.02bn | −¥1.02bn | ¥367.8m | ¥1.03bn | −¥2.99bn | −¥2.44bn |
| Dividends paid | −¥278.7m | −¥278.9m | −¥253.1m | −¥252.7m | — | — | — | −¥1.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.38bn | ¥10.25bn | ¥11.35bn | ¥3.26bn | ¥10.40bn | ¥3.52bn | ¥5.60bn | ¥1.49bn |
| Gross profit | ¥2.50bn | ¥2.77bn | ¥3.77bn | ¥889.2m | ¥2.90bn | ¥838.3m | ¥1.55bn | ¥132.0m |
| Operating income | ¥1.58bn | ¥1.37bn | ¥2.76bn | ¥93.7m | ¥1.91bn | ¥101.5m | ¥675.5m | −¥589.0m |
| Net income | ¥740.2m | ¥955.8m | ¥1.82bn | ¥39.4m | ¥1.11bn | −¥4.7m | −¥153.1m | −¥613.7m |
| Diluted earnings per share | 39.29 | 50.73 | 97.00 | 2.10 | 58.96 | -0.25 | -8.24 | -33.04 |
| Total assets | ¥30.05bn | ¥29.49bn | ¥30.58bn | ¥28.54bn | ¥27.37bn | ¥25.56bn | ¥23.74bn | ¥21.53bn |
| Cash and short-term investments | ¥8.57bn | ¥5.36bn | ¥5.84bn | ¥3.62bn | ¥3.65bn | ¥2.73bn | ¥3.73bn | ¥2.79bn |
| Debt | ¥691.3m | ¥991.2m | ¥4.14bn | ¥5.08bn | ¥8.41bn | ¥5.93bn | ¥6.77bn | ¥6.75bn |
| Shareholders' equity | ¥14.49bn | ¥13.55bn | ¥12.58bn | ¥10.70bn | ¥10.86bn | ¥9.83bn | ¥9.87bn | ¥10.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.6% | 17.0% | — |
| Operating income | 115.4% | 41.9% | — |
| Net income | 44.0% | 38.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 25.0% | 23.7% | — |
| Operating margin | 14.1% | 10.0% | 8.9% | — |
| Net margin | 6.9% | 6.0% | 5.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 91.5 | 168.2 | 29.7 | 16.6 | 11.3 |
| Price to sales | 2.3 | 1.5 | 1.2 | 2.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 5.667 | 30.00 | 15.00 | 15.00 |
- 3-for-1 split · 30 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.