J 
1,058
-0.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.75bn
FY2022FY2026
Net income
¥1.42bn
FY2022FY2026
Free cash flow
¥246.1m
FY2022FY2026
Shareholders' equity
¥5.84bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥13.75bn | ¥11.06bn | ¥9.47bn | ¥8.96bn | ¥8.09bn |
| Gross profit | ¥4.88bn | ¥4.00bn | ¥3.21bn | ¥3.02bn | ¥2.64bn |
| Research and development | ¥1.6m | — | ¥1.0m | ¥611,000 | ¥1.1m |
| Operating income | ¥1.96bn | ¥1.38bn | ¥1.27bn | ¥1.25bn | ¥856.7m |
| Net income | ¥1.42bn | ¥1.08bn | ¥847.5m | ¥830.9m | ¥545.4m |
| Diluted earnings per share | 105.38 | 78.68 | 60.97 | 61.15 | 40.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥13.31bn | ¥13.16bn | ¥10.16bn | ¥9.96bn | ¥8.93bn |
| Cash and short-term investments | ¥2.59bn | ¥2.43bn | ¥1.45bn | ¥1.64bn | ¥1.24bn |
| Total liabilities | ¥7.47bn | ¥8.55bn | ¥6.36bn | ¥6.51bn | ¥6.21bn |
| Debt | ¥4.39bn | ¥4.63bn | ¥3.66bn | ¥3.73bn | ¥4.16bn |
| Shareholders' equity | ¥5.84bn | ¥4.61bn | ¥3.80bn | ¥3.45bn | ¥2.72bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥824.7m | ¥1.68bn | ¥576.4m | ¥1.03bn | ¥1.02bn |
| Capital spending | −¥578.5m | −¥275.6m | −¥166.0m | −¥106.5m | −¥177.8m |
| Free cash flow | ¥246.1m | ¥1.40bn | ¥410.4m | ¥924.1m | ¥844.0m |
| Dividends paid | −¥341.9m | −¥413.8m | −¥100.0m | −¥100.0m | −¥100.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.24bn | ¥3.54bn | ¥4.04bn | ¥3.38bn | ¥2.93bn | ¥3.39bn | ¥3.15bn | ¥2.97bn |
| Gross profit | ¥1.25bn | ¥1.18bn | ¥1.44bn | ¥1.14bn | ¥894.9m | ¥1.40bn | ¥1.09bn | ¥1.13bn |
| Operating income | ¥563.5m | ¥440.0m | ¥651.4m | ¥408.5m | ¥203.9m | ¥700.3m | ¥366.6m | ¥360.0m |
| Net income | ¥371.4m | ¥293.4m | ¥523.4m | ¥270.2m | ¥113.0m | ¥516.4m | ¥333.0m | ¥222.0m |
| Diluted earnings per share | 27.50 | 21.73 | 38.76 | 19.71 | 8.24 | 37.67 | 24.29 | 15.97 |
| Total assets | ¥14.23bn | ¥13.07bn | ¥13.31bn | ¥13.08bn | ¥13.60bn | ¥13.52bn | ¥13.16bn | ¥13.79bn |
| Cash and short-term investments | ¥3.99bn | ¥2.62bn | ¥2.59bn | ¥2.50bn | ¥3.49bn | ¥3.51bn | ¥2.43bn | ¥2.95bn |
| Debt | ¥1.89bn | ¥1.28bn | ¥4.39bn | ¥1.49bn | ¥2.97bn | ¥2.77bn | ¥2.27bn | ¥2.81bn |
| Shareholders' equity | ¥6.39bn | ¥5.91bn | ¥5.84bn | ¥5.31bn | ¥5.25bn | ¥5.01bn | ¥4.61bn | ¥4.20bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 35.5% | 36.1% | 33.9% | 33.7% | 32.7% |
| Operating margin | 14.3% | 12.7% | 13.6% | 14.5% | 10.6% |
| Net margin | 10.4% | 9.7% | 8.9% | 9.3% | 6.7% |
| Return on equity | 24.4% | 23.4% | 22.3% | 24.1% | 20.0% |
| Return on assets | 10.7% | 8.2% | 8.3% | 8.3% | 6.1% |
| Free cash flow yield | 8.8% | 12.1% | 4.5% | 7.1% | — |
| Revenue growth | 24.2% | 16.8% | 5.7% | 10.8% | — |
| Earnings growth | 31.9% | 27.3% | 2.0% | 52.4% | — |
| Current ratio | 2.14x | 1.32x | 2.17x | 2.00x | 2.17x |
| Debt to equity | 0.75x | 1.00x | 0.97x | 1.08x | 1.52x |
| Equity ratio | 43.9% | 35.1% | 37.4% | 34.6% | 30.5% |
| Interest coverage | 44.82x | 56.24x | 58.78x | 52.81x | 31.86x |
| R&D as a share of sales | 0.0% | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.5% | 1.4% | -2.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | — | — |
| Operating income | 16.2% | — | — |
| Net income | 19.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 35.0% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 10.4 | 17.9 | 15.1 | 12.6 |
| Price to sales | 1.1 | 1.8 | 1.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 42.00 | 34.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.