S 
1,705
+1.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.32bn
FY2021FY2025
Net income
¥3.46bn
FY2021FY2025
Free cash flow
¥134.0m
FY2021FY2025
Shareholders' equity
¥32.09bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ¥34.32bn | ¥32.07bn | ¥28.73bn | ¥24.89bn | ¥17.40bn |
| Gross profit | ¥11.67bn | ¥10.90bn | ¥11.17bn | ¥10.05bn | ¥6.25bn |
| Research and development | — | ¥348.0m | ¥302.0m | ¥276.0m | ¥269.0m |
| Operating income | ¥4.53bn | ¥4.08bn | ¥4.30bn | ¥4.61bn | ¥1.85bn |
| Net income | ¥3.46bn | ¥3.34bn | ¥3.43bn | ¥3.91bn | ¥1.70bn |
| Diluted earnings per share | 173.69 | 162.73 | 167.37 | 201.09 | 87.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ¥48.20bn | ¥43.24bn | ¥39.69bn | ¥31.11bn | ¥25.64bn |
| Cash and short-term investments | ¥15.51bn | ¥14.44bn | ¥11.64bn | ¥9.80bn | ¥7.67bn |
| Total liabilities | ¥15.97bn | ¥13.28bn | ¥12.90bn | ¥13.35bn | ¥11.54bn |
| Debt | ¥4.18bn | ¥1.52bn | ¥2.60bn | ¥5.41bn | ¥5.20bn |
| Shareholders' equity | ¥32.09bn | ¥29.91bn | ¥26.80bn | ¥17.75bn | ¥14.10bn |
| Shares outstanding | 20m | 21m | 21m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ¥3.46bn | ¥6.57bn | ¥2.00bn | ¥3.35bn | ¥3.40bn |
| Capital spending | −¥3.33bn | −¥1.71bn | −¥2.40bn | −¥568.0m | −¥529.0m |
| Free cash flow | ¥134.0m | ¥4.86bn | −¥405.0m | ¥2.78bn | ¥2.87bn |
| Dividends paid | −¥1.43bn | −¥1.23bn | −¥9.0m | −¥10.0m | −¥10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.51bn | ¥9.62bn | ¥12.69bn | ¥7.74bn | ¥7.06bn | ¥6.83bn | ¥8.67bn | ¥8.68bn |
| Gross profit | ¥2.96bn | ¥3.22bn | ¥3.70bn | ¥2.85bn | ¥2.34bn | ¥2.79bn | ¥2.95bn | ¥3.04bn |
| Operating income | ¥1.03bn | ¥1.53bn | ¥1.28bn | ¥1.22bn | ¥771.0m | ¥1.26bn | ¥1.12bn | ¥1.29bn |
| Net income | ¥1.11bn | ¥1.44bn | ¥1.04bn | ¥918.0m | ¥571.0m | ¥924.0m | ¥890.0m | ¥1.05bn |
| Diluted earnings per share | 57.22 | 74.25 | 52.42 | 46.14 | 28.70 | 46.44 | 43.41 | 51.41 |
| Total assets | ¥50.53bn | ¥50.34bn | ¥48.20bn | ¥46.70bn | ¥44.35bn | ¥42.94bn | ¥43.24bn | ¥41.18bn |
| Cash and short-term investments | ¥15.02bn | ¥13.60bn | ¥15.51bn | ¥13.64bn | ¥14.34bn | ¥13.81bn | ¥14.44bn | ¥13.55bn |
| Debt | ¥9.06bn | ¥9.13bn | ¥4.06bn | ¥2.12bn | ¥3.56bn | ¥3.26bn | ¥632.0m | ¥963.0m |
| Shareholders' equity | ¥32.92bn | ¥31.40bn | ¥32.09bn | ¥29.81bn | ¥28.46bn | ¥28.44bn | ¥29.91bn | ¥28.29bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 34.0% | 34.0% | 38.9% | 40.4% | 35.9% |
| Operating margin | 13.2% | 12.7% | 15.0% | 18.5% | 10.6% |
| Net margin | 10.1% | 10.4% | 11.9% | 15.7% | 9.7% |
| Return on equity | 10.8% | 11.2% | 12.8% | 22.0% | 12.0% |
| Return on assets | 7.2% | 7.7% | 8.6% | 12.6% | 6.6% |
| Free cash flow yield | 17.3% | 20.5% | 10.9% | — | — |
| Revenue growth | 7.0% | 11.6% | 15.4% | 43.0% | — |
| Earnings growth | 3.6% | -2.8% | -12.2% | 130.6% | — |
| Current ratio | 2.22x | 2.63x | 2.67x | 2.11x | 2.09x |
| Debt to equity | 0.13x | 0.05x | 0.08x | 0.28x | 0.36x |
| Equity ratio | 66.6% | 69.2% | 67.5% | 57.1% | 55.0% |
| Interest coverage | 156.24x | 157.08x | 107.47x | 115.13x | 63.72x |
| R&D as a share of sales | — | 1.1% | 1.1% | 1.1% | 1.5% |
| Buybacks as a share of market value | 2.9% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | — | — |
| Operating income | -0.5% | — | — |
| Net income | -4.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 36.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 9.6 | 11.0 | 10.4 |
| Price to sales | 1.0 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 140.00 | 50.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.