S 
749
+0.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥33.51bn
FY2017FY2026
Net income
¥857.0m
FY2017FY2026
Free cash flow
−¥888.0m
FY2017FY2026
Shareholders' equity
¥82.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.51bn | ¥32.52bn | ¥35.91bn | ¥37.89bn | ¥31.00bn | ¥24.49bn | ¥33.21bn | ¥51.35bn | ¥71.86bn | ¥62.43bn |
| Gross profit | ¥11.90bn | ¥8.63bn | ¥14.69bn | ¥13.86bn | ¥10.20bn | ¥5.96bn | ¥11.63bn | ¥23.16bn | ¥33.44bn | ¥29.05bn |
| Research and development | — | ¥3.75bn | ¥3.34bn | ¥3.89bn | ¥3.39bn | ¥3.31bn | ¥3.67bn | ¥3.25bn | ¥2.79bn | ¥2.68bn |
| Operating income | −¥1.76bn | −¥11.92bn | ¥431.0m | −¥2.18bn | −¥4.30bn | −¥9.14bn | −¥5.60bn | ¥4.59bn | ¥14.90bn | ¥11.26bn |
| Net income | ¥857.0m | −¥14.27bn | ¥1.03bn | −¥5.64bn | −¥3.59bn | −¥17.87bn | −¥8.43bn | ¥3.83bn | ¥11.28bn | ¥7.20bn |
| Diluted earnings per share | 25.26 | -420.71 | 29.84 | -163.49 | -103.99 | -517.68 | -244.18 | 111.12 | 308.92 | 197.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥109.53bn | ¥117.97bn | ¥121.87bn | ¥114.75bn | ¥101.81bn | ¥110.14bn | ¥130.69bn | ¥145.36bn | ¥154.67bn | ¥141.93bn |
| Cash and short-term investments | ¥21.30bn | ¥14.13bn | ¥14.82bn | ¥17.53bn | ¥24.34bn | ¥25.64bn | ¥21.64bn | ¥26.92bn | ¥24.57bn | ¥19.16bn |
| Total liabilities | ¥27.14bn | ¥40.23bn | ¥29.94bn | ¥28.63bn | ¥13.01bn | ¥20.10bn | ¥22.74bn | ¥24.19bn | ¥31.18bn | ¥37.05bn |
| Debt | ¥17.03bn | ¥9.98bn | ¥4.01bn | ¥2.90bn | ¥2.71bn | ¥9.50bn | ¥12.04bn | ¥12.56bn | ¥12.03bn | ¥17.43bn |
| Shareholders' equity | ¥82.35bn | ¥77.72bn | ¥91.91bn | ¥86.09bn | ¥88.78bn | ¥90.02bn | ¥107.94bn | ¥121.15bn | ¥123.48bn | ¥104.87bn |
| Shares outstanding | 34m | 34m | 35m | 35m | 35m | 35m | 35m | 35m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥408.0m | −¥4.46bn | −¥4.12bn | −¥7.18bn | ¥6.20bn | ¥5.94bn | ¥3.78bn | ¥9.94bn | ¥9.40bn | ¥6.99bn |
| Capital spending | −¥1.30bn | −¥1.41bn | −¥715.0m | −¥1.00bn | −¥1.26bn | −¥1.13bn | −¥2.52bn | −¥2.66bn | −¥2.57bn | −¥1.91bn |
| Free cash flow | −¥888.0m | −¥5.87bn | −¥4.83bn | −¥8.18bn | ¥4.93bn | ¥4.80bn | ¥1.25bn | ¥7.28bn | ¥6.83bn | ¥5.08bn |
| Dividends paid | −¥507.0m | −¥344.0m | −¥345.0m | −¥345.0m | −¥517.0m | −¥862.0m | −¥1.60bn | −¥2.37bn | −¥1.77bn | −¥1.45bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.65bn | ¥9.25bn | ¥6.17bn | ¥7.57bn | ¥10.52bn | ¥10.66bn | ¥7.09bn | ¥6.71bn |
| Gross profit | ¥3.19bn | ¥2.85bn | ¥2.69bn | ¥2.86bn | ¥3.50bn | ¥2.12bn | ¥844.0m | ¥2.37bn |
| Operating income | −¥848.0m | −¥664.0m | −¥998.0m | −¥388.0m | ¥285.0m | −¥2.12bn | −¥7.86bn | −¥1.45bn |
| Net income | −¥588.0m | ¥465.0m | −¥280.0m | −¥236.0m | ¥908.0m | −¥2.99bn | −¥9.16bn | −¥1.74bn |
| Diluted earnings per share | -17.33 | 13.71 | -8.25 | -6.96 | 26.76 | -88.24 | -265.24 | -50.52 |
| Total assets | ¥111.96bn | ¥109.53bn | ¥109.25bn | ¥104.04bn | ¥100.76bn | ¥117.97bn | ¥103.39bn | ¥104.78bn |
| Cash and short-term investments | ¥25.19bn | ¥21.30bn | ¥19.48bn | ¥18.80bn | ¥15.99bn | ¥14.13bn | ¥15.55bn | ¥14.52bn |
| Debt | ¥12.73bn | ¥16.52bn | ¥9.69bn | ¥14.01bn | ¥11.66bn | ¥9.31bn | ¥9.16bn | ¥6.59bn |
| Shareholders' equity | ¥82.71bn | ¥82.35bn | ¥81.58bn | ¥78.89bn | ¥77.64bn | ¥77.72bn | ¥82.56bn | ¥87.74bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 35.5% | 26.5% | 40.9% | 36.6% | 32.9% | 24.3% | — |
| Operating margin | -5.3% | -36.6% | 1.2% | -5.8% | -13.9% | -37.3% | — |
| Net margin | 2.6% | -43.9% | 2.9% | -14.9% | -11.6% | -73.0% | — |
| Return on equity | 1.0% | -18.4% | 1.1% | -6.6% | -4.0% | -19.8% | — |
| Return on assets | 0.8% | -12.1% | 0.8% | -4.9% | -3.5% | -16.2% | — |
| Free cash flow yield | 5.4% | -9.7% | -10.6% | -19.3% | 23.3% | 22.1% | — |
| Revenue growth | 3.0% | -9.4% | -5.2% | 22.2% | 26.6% | -26.3% | — |
| Earnings growth | -106.0% | -1485.8% | -118.2% | 57.3% | -79.9% | 112.0% | — |
| Current ratio | 5.01x | 4.21x | 7.10x | 7.24x | 9.10x | 5.66x | — |
| Debt to equity | 0.20x | 0.12x | 0.03x | 0.02x | 0.01x | 0.08x | — |
| Equity ratio | 75.2% | 65.9% | 75.4% | 75.0% | 87.2% | 81.7% | — |
| Interest coverage | -9.19x | -248.29x | 8.45x | -182.00x | -95.47x | -198.76x | — |
| R&D as a share of sales | — | 11.5% | 9.3% | 10.3% | 10.9% | 13.5% | 11.1% |
| Buybacks as a share of market value | 0.0% | 1.7% | 0.0% | -0.0% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 6.5% | -3.8% |
| Operating income | -6.9% | -28.0% | — |
| Net income | — | — | -12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 35.1% | 33.4% | 40.1% |
| Operating margin | -20.7% | -11.0% | -14.8% | 0.4% |
| Net margin | -20.3% | -12.9% | -20.2% | -4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.5 | -2.4 | 35.1 | -9.3 | -17.8 | -3.8 | -7.2 | 23.0 | 10.4 | 36.1 |
| Price to sales | 0.8 | 1.1 | 1.0 | 1.4 | 2.1 | 2.8 | 1.8 | 1.7 | 1.6 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 25.00 | 10.00 | 10.00 | 10.00 | 15.00 | 25.00 | 45.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.