H 
44.10
+5.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.32bn
FY2016FY2025
Net income
−TWD 74.0m
FY2016FY2025
Free cash flow
TWD 35.8m
FY2016FY2025
Shareholders' equity
TWD 849.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.32bn | TWD 1.26bn | TWD 1.06bn | TWD 1.02bn | TWD 924.3m | TWD 837.3m | TWD 1.26bn | TWD 1.27bn | TWD 1.27bn | TWD 1.21bn |
| Gross profit | TWD 167.8m | TWD 160.5m | TWD 244.7m | TWD 280.6m | TWD 259.3m | TWD 279.8m | TWD 438.5m | TWD 484.4m | TWD 433.0m | TWD 416.6m |
| Operating income | −TWD 92.3m | −TWD 164.8m | TWD 14.0m | TWD 48.0m | TWD 22.1m | TWD 45.1m | TWD 103.3m | TWD 119.6m | TWD 94.6m | TWD 73.5m |
| Net income | −TWD 74.0m | −TWD 107.7m | TWD 28.1m | TWD 23.3m | TWD 44.8m | TWD 51.0m | TWD 94.1m | TWD 109.3m | TWD 72.8m | TWD 82.1m |
| Diluted earnings per share | -1.15 | -1.68 | 0.44 | 0.36 | 0.69 | 0.79 | 1.46 | 1.70 | 1.13 | 1.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.73bn | TWD 1.79bn | TWD 1.91bn | TWD 2.05bn | TWD 1.61bn | TWD 1.35bn | TWD 1.51bn | TWD 1.87bn | TWD 1.46bn | TWD 1.60bn |
| Cash and short-term investments | — | — | TWD 281.4m | TWD 279.8m | TWD 463.1m | TWD 495.6m | TWD 500.7m | TWD 548.4m | TWD 565.3m | TWD 624.4m |
| Total liabilities | TWD 878.6m | TWD 894.7m | TWD 891.8m | TWD 1.07bn | TWD 603.4m | TWD 329.5m | TWD 448.9m | TWD 797.7m | TWD 437.8m | TWD 576.8m |
| Debt | — | — | TWD 375.7m | TWD 451.9m | TWD 14.5m | TWD 12.7m | TWD 23.3m | TWD 9.3m | TWD 3.2m | TWD 2.3m |
| Shareholders' equity | TWD 849.0m | TWD 897.2m | TWD 1.02bn | TWD 979.2m | TWD 1.01bn | TWD 1.02bn | TWD 1.06bn | TWD 1.07bn | TWD 1.02bn | TWD 1.02bn |
| Shares outstanding | 64m | 64m | 64m | 64m | 65m | 64m | 64m | 64m | 64m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 39.4m | TWD 191.3m | TWD 51.2m | −TWD 457.1m | TWD 7.9m | TWD 86.6m | TWD 98.3m | TWD 80.0m | TWD 388.1m | TWD 188.0m |
| Capital spending | −TWD 3.7m | −TWD 4.0m | −TWD 856,000 | −TWD 4.4m | −TWD 3.6m | −TWD 32.8m | −TWD 29.2m | −TWD 42.5m | −TWD 15.2m | −TWD 2.9m |
| Free cash flow | TWD 35.8m | TWD 187.3m | TWD 50.3m | −TWD 461.5m | TWD 4.3m | TWD 53.8m | TWD 69.1m | TWD 37.5m | TWD 372.9m | TWD 185.1m |
| Dividends paid | — | −TWD 32.1m | — | −TWD 64.3m | −TWD 64.3m | −TWD 90.0m | −TWD 102.8m | −TWD 77.1m | −TWD 77.1m | −TWD 64.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 383.2m | TWD 417.7m | TWD 350.1m | TWD 246.9m | TWD 358.7m | TWD 363.8m | TWD 395.2m | TWD 232.3m |
| Gross profit | TWD 102.1m | TWD 81.8m | TWD 11.1m | TWD 66.0m | TWD 37.5m | TWD 53.2m | TWD 56.0m | TWD 23.4m |
| Operating income | TWD 31.0m | TWD 27.2m | −TWD 55.9m | −TWD 21.0m | −TWD 35.5m | −TWD 20.3m | −TWD 27.3m | −TWD 57.7m |
| Net income | TWD 132.7m | TWD 22.2m | −TWD 29.7m | −TWD 17.0m | −TWD 11.2m | −TWD 16.1m | −TWD 11.4m | −TWD 48.1m |
| Diluted earnings per share | 2.07 | 0.35 | -0.46 | -0.26 | -0.17 | -0.25 | -0.18 | -0.75 |
| Cash from operations | −TWD 12.0m | −TWD 70.0m | TWD 162.0m | −TWD 19.0m | −TWD 6.0m | −TWD 97.0m | TWD 112.0m | −TWD 6.0m |
| Capital spending | −TWD 4.0m | −TWD 2.0m | — | — | −TWD 1.0m | −TWD 1.0m | −TWD 1.0m | — |
| Free cash flow | −TWD 16.0m | −TWD 72.0m | — | — | −TWD 7.0m | −TWD 98.0m | TWD 111.0m | — |
| Total assets | TWD 1.59bn | TWD 1.47bn | TWD 1.73bn | TWD 1.64bn | TWD 1.64bn | TWD 1.65bn | TWD 1.79bn | TWD 1.76bn |
| Shareholders' equity | TWD 1.00bn | TWD 859.6m | TWD 849.0m | TWD 840.6m | TWD 850.0m | TWD 881.5m | TWD 897.2m | TWD 911.9m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 12.7% | 23.0% | 27.5% | 28.1% | 33.4% | — | — |
| Operating margin | -6.7% | -10.5% | 1.1% | 4.7% | 2.4% | 5.4% | — | — |
| Net margin | -5.6% | -8.5% | 2.6% | 2.3% | 4.8% | 6.1% | — | — |
| Return on equity | -8.7% | -12.0% | 2.8% | 2.4% | 4.4% | 5.0% | — | — |
| Return on assets | -4.3% | -6.0% | 1.5% | 1.1% | 2.8% | 3.8% | — | — |
| Free cash flow yield | — | 6.0% | 1.6% | -13.9% | 0.4% | 3.7% | — | — |
| Revenue growth | 4.5% | 18.7% | 4.4% | 10.3% | 10.4% | -33.5% | — | — |
| Earnings growth | -31.3% | -482.6% | 21.0% | -48.1% | -12.2% | -45.8% | — | — |
| Current ratio | 1.47x | 1.50x | 1.71x | 1.53x | 2.02x | 2.87x | — | — |
| Debt to equity | — | — | 0.35x | 0.43x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 49.1% | 50.1% | 53.2% | 47.9% | 62.6% | 75.6% | — | — |
| Interest coverage | -16.25x | -21.54x | 1.53x | 14.58x | 158.83x | 167.00x | — | — |
| Buybacks as a share of market value | — | 0.0% | 0.3% | 0.2% | -0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 9.5% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.7% | 18.3% | 21.7% | 28.8% |
| Operating margin | -10.0% | -4.2% | -2.0% | 2.8% |
| Net margin | -7.0% | -2.8% | -0.5% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.9 | -16.6 | 52.8 | 50.1 | 31.9 | 23.9 | 14.6 | 11.6 | 17.2 | 15.1 |
| Price to sales | 1.3 | 1.4 | 1.4 | 1.1 | 1.5 | 1.4 | 1.1 | 1.0 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2024.
| FY2024 | FY2022 | |
|---|---|---|
| Paid in the year | 0.50 | 1.00 |
- 1.1-for-1 split · 25 Jul 2012
- 1150-for-1000 split · 28 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.