E 
658
+3.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.22bn
FY2017FY2026
Net income
¥236.0m
FY2017FY2026
Free cash flow
¥902.0m
FY2017FY2026
Shareholders' equity
¥10.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.22bn | ¥21.89bn | ¥24.09bn | ¥24.81bn | ¥23.90bn | ¥22.12bn | ¥27.13bn | ¥30.75bn | ¥23.48bn | ¥20.85bn |
| Gross profit | ¥3.04bn | ¥2.68bn | ¥4.00bn | ¥3.57bn | ¥3.89bn | ¥2.97bn | ¥5.05bn | ¥5.43bn | ¥3.46bn | ¥2.36bn |
| Research and development | — | — | ¥550.0m | ¥867.0m | ¥511.0m | ¥369.0m | ¥605.0m | ¥436.0m | ¥258.0m | ¥224.0m |
| Operating income | ¥381.0m | −¥705.0m | ¥541.0m | ¥79.0m | ¥751.0m | ¥463.0m | ¥2.12bn | ¥2.60bn | ¥928.0m | −¥512.0m |
| Net income | ¥236.0m | −¥2.26bn | ¥221.0m | −¥104.0m | ¥370.0m | ¥250.0m | ¥1.35bn | ¥1.62bn | ¥597.0m | −¥791.0m |
| Diluted earnings per share | 37.44 | -358.65 | 35.06 | -16.50 | 58.68 | 39.65 | 214.89 | 256.26 | 94.66 | -125.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.98bn | ¥29.81bn | ¥33.20bn | ¥34.17bn | ¥33.97bn | ¥33.00bn | ¥35.78bn | ¥34.99bn | ¥31.38bn | ¥29.97bn |
| Cash and short-term investments | ¥5.18bn | ¥4.44bn | ¥4.40bn | ¥4.59bn | ¥6.66bn | ¥5.06bn | ¥5.92bn | ¥4.38bn | ¥2.10bn | ¥2.73bn |
| Total liabilities | ¥19.34bn | ¥19.43bn | ¥21.39bn | ¥22.80bn | ¥23.26bn | ¥22.99bn | ¥25.97bn | ¥26.39bn | ¥24.26bn | ¥23.67bn |
| Debt | ¥11.77bn | ¥11.80bn | ¥11.80bn | ¥11.84bn | ¥11.91bn | ¥11.76bn | ¥11.98bn | ¥12.13bn | ¥12.34bn | ¥12.63bn |
| Shareholders' equity | ¥10.63bn | ¥10.38bn | ¥11.81bn | ¥11.36bn | ¥10.71bn | ¥10.01bn | ¥9.80bn | ¥8.61bn | ¥7.11bn | ¥6.30bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.41bn | ¥1.51bn | ¥399.0m | −¥1.31bn | ¥2.25bn | ¥884.0m | ¥2.72bn | ¥3.43bn | ¥236.0m | ¥982.0m |
| Capital spending | −¥510.0m | −¥1.44bn | −¥671.0m | −¥722.0m | −¥592.0m | −¥1.25bn | −¥855.0m | −¥733.0m | −¥559.0m | −¥546.0m |
| Free cash flow | ¥902.0m | ¥73.0m | −¥272.0m | −¥2.03bn | ¥1.66bn | −¥363.0m | ¥1.86bn | ¥2.69bn | −¥323.0m | ¥436.0m |
| Dividends paid | −¥63.0m | −¥81.0m | −¥81.0m | −¥81.0m | −¥31.0m | −¥63.0m | −¥63.0m | −¥63.0m | −¥63.0m | −¥63.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.33bn | ¥4.79bn | ¥4.99bn | ¥4.58bn | ¥4.85bn | ¥5.42bn | ¥5.31bn | ¥5.72bn |
| Gross profit | ¥783.0m | ¥771.0m | ¥847.0m | ¥683.0m | ¥738.0m | ¥526.0m | ¥964.0m | ¥659.0m |
| Operating income | ¥179.0m | ¥112.0m | ¥248.0m | −¥8.0m | ¥29.0m | −¥280.0m | ¥51.0m | −¥175.0m |
| Net income | ¥95.0m | −¥33.0m | ¥202.0m | −¥39.0m | ¥106.0m | −¥1.60bn | −¥36.0m | −¥300.0m |
| Diluted earnings per share | 15.07 | -5.23 | 32.04 | -6.19 | 16.81 | -253.64 | -5.71 | -47.59 |
| Total assets | ¥29.13bn | ¥29.98bn | ¥28.23bn | ¥27.97bn | ¥28.84bn | ¥29.81bn | ¥30.57bn | ¥31.63bn |
| Cash and short-term investments | ¥3.70bn | ¥5.18bn | ¥3.31bn | ¥3.17bn | ¥3.44bn | ¥4.44bn | ¥3.52bn | ¥3.45bn |
| Debt | ¥2.65bn | ¥11.54bn | ¥3.60bn | ¥8.72bn | ¥3.27bn | ¥11.55bn | ¥2.21bn | ¥9.84bn |
| Shareholders' equity | ¥10.74bn | ¥10.63bn | ¥10.27bn | ¥10.03bn | ¥10.21bn | ¥10.38bn | ¥11.22bn | ¥11.56bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 12.3% | 16.6% | 14.4% | 16.3% | 13.4% | — | — |
| Operating margin | 2.0% | -10.0% | 2.4% | 1.1% | 3.1% | 2.9% | — | — |
| Net margin | 1.2% | -10.3% | 0.9% | -0.4% | 1.5% | 1.1% | — | — |
| Return on equity | 2.2% | -21.8% | 1.9% | -0.9% | 3.5% | 2.5% | — | — |
| Return on assets | 0.8% | -7.6% | 0.7% | -0.3% | 1.1% | 0.8% | — | — |
| Free cash flow yield | 34.2% | 36.6% | 9.7% | -31.8% | 54.5% | 21.4% | — | — |
| Revenue growth | -12.2% | -9.2% | -2.9% | 3.8% | 8.1% | -18.5% | — | — |
| Earnings growth | -110.4% | -1123.1% | -312.5% | -128.1% | 48.0% | -81.5% | — | — |
| Current ratio | 1.76x | 1.62x | 1.66x | 1.30x | 1.33x | 1.57x | — | — |
| Debt to equity | 1.09x | 1.11x | 0.97x | 1.01x | 1.08x | 1.17x | — | — |
| Equity ratio | 35.5% | 34.8% | 35.6% | 33.3% | 31.5% | 30.3% | — | — |
| Interest coverage | 1.99x | -12.36x | 3.89x | 1.62x | 4.15x | 2.77x | — | — |
| R&D as a share of sales | — | — | 2.3% | 3.5% | 2.1% | 1.7% | 2.2% | 1.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -2.8% | -3.1% |
| Operating income | 69.0% | -3.8% | -3.7% |
| Net income | — | -1.1% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 14.8% | 14.8% | 15.2% |
| Operating margin | -0.8% | 0.3% | 1.1% | 2.7% |
| Net margin | -4.9% | -2.1% | -0.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | -1.5 | 15.0 | -40.9 | 11.3 | 15.6 | 4.2 | 5.4 | 10.3 | -11.9 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 13.00 | 13.00 | 13.00 | 5.00 | 10.00 | 10.00 | 75.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.