N 
3,755
+1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥163.11bn
FY2020FY2026
Net income
¥14.03bn
FY2020FY2026
Free cash flow
¥8.49bn
FY2020FY2026
Shareholders' equity
¥160.38bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥163.11bn | ¥170.34bn | ¥138.59bn | ¥86.38bn | ¥78.37bn | ¥69.72bn | ¥84.53bn |
| Gross profit | ¥42.20bn | ¥40.79bn | ¥29.98bn | ¥17.24bn | ¥17.45bn | ¥14.55bn | ¥18.41bn |
| Research and development | ¥4.15bn | ¥3.88bn | ¥2.91bn | ¥1.59bn | ¥1.71bn | ¥1.65bn | ¥1.99bn |
| Operating income | ¥12.85bn | ¥11.81bn | ¥8.76bn | ¥4.68bn | ¥5.12bn | ¥2.73bn | ¥5.23bn |
| Net income | ¥14.03bn | ¥8.76bn | ¥26.32bn | ¥4.32bn | ¥4.33bn | ¥1.88bn | ¥3.52bn |
| Diluted earnings per share | 520.52 | 324.86 | 977.94 | 152.75 | 215.91 | 69.76 | 130.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥228.95bn | ¥221.59bn | ¥223.40bn | ¥123.73bn | ¥115.71bn | ¥110.54bn | ¥107.92bn |
| Cash and short-term investments | ¥29.11bn | ¥28.02bn | ¥24.44bn | ¥23.82bn | ¥16.21bn | ¥12.61bn | ¥9.62bn |
| Total liabilities | ¥59.28bn | ¥66.92bn | ¥73.98bn | ¥28.75bn | ¥28.63bn | ¥30.40bn | ¥32.02bn |
| Debt | ¥14.07bn | ¥20.32bn | ¥20.69bn | ¥10.00bn | ¥10.00bn | ¥10.00bn | ¥10.00bn |
| Shareholders' equity | ¥160.38bn | ¥145.25bn | ¥140.55bn | ¥88.57bn | ¥81.22bn | ¥74.92bn | ¥70.18bn |
| Shares outstanding | 27m | 27m | 27m | 28m | 20m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.34bn | ¥17.48bn | ¥18.50bn | ¥10.96bn | ¥6.42bn | ¥7.39bn | ¥8.25bn |
| Capital spending | −¥7.85bn | −¥7.26bn | −¥6.09bn | −¥2.66bn | −¥2.41bn | −¥3.26bn | −¥6.59bn |
| Free cash flow | ¥8.49bn | ¥10.22bn | ¥12.40bn | ¥8.30bn | ¥4.01bn | ¥4.13bn | ¥1.67bn |
| Dividends paid | −¥3.62bn | −¥3.17bn | −¥1.48bn | −¥1.20bn | −¥1.15bn | −¥1.04bn | −¥1.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.31bn | ¥41.76bn | ¥41.26bn | ¥40.35bn | ¥39.74bn | ¥42.55bn | ¥43.13bn | ¥43.54bn |
| Gross profit | ¥10.49bn | ¥10.84bn | ¥10.64bn | ¥10.35bn | ¥10.37bn | ¥10.22bn | ¥10.97bn | ¥10.03bn |
| Operating income | ¥1.57bn | ¥3.30bn | ¥3.56bn | ¥3.04bn | ¥3.27bn | ¥2.51bn | ¥3.86bn | ¥2.79bn |
| Net income | ¥3.07bn | ¥3.40bn | ¥3.67bn | ¥3.71bn | ¥3.23bn | ¥1.23bn | ¥3.59bn | ¥1.48bn |
| Diluted earnings per share | 113.92 | 126.32 | 136.33 | 137.82 | 119.94 | 45.63 | 133.48 | 54.98 |
| Total assets | ¥245.17bn | ¥228.95bn | ¥222.53bn | ¥215.17bn | ¥211.46bn | ¥221.59bn | ¥215.55bn | ¥215.66bn |
| Cash and short-term investments | ¥40.80bn | ¥29.11bn | ¥26.60bn | ¥27.08bn | ¥26.71bn | ¥28.02bn | ¥23.64bn | ¥24.67bn |
| Debt | ¥19.49bn | ¥14.07bn | ¥2.86bn | ¥16.85bn | ¥5.49bn | ¥19.64bn | ¥11.90bn | ¥18.47bn |
| Shareholders' equity | ¥165.44bn | ¥160.38bn | ¥152.00bn | ¥146.25bn | ¥142.29bn | ¥145.25bn | ¥141.11bn | ¥141.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 18.5% | — |
| Operating income | 40.1% | 36.3% | — |
| Net income | 48.1% | 49.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 23.3% | 23.0% | — |
| Operating margin | 7.4% | 6.8% | 6.5% | — |
| Net margin | 6.8% | 9.6% | 8.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 7.4 | 11.1 | 2.6 | 14.6 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | |
|---|---|---|---|
| Paid in the year | 80.00 | 250.00 | 90.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.