H 
1,783
+3.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.06bn
FY2017FY2026
Net income
¥741.0m
FY2017FY2026
Free cash flow
¥4.53bn
FY2017FY2026
Shareholders' equity
¥21.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.06bn | ¥24.83bn | ¥19.79bn | ¥19.74bn | ¥19.70bn | ¥18.77bn | ¥20.32bn | ¥22.32bn | ¥19.46bn | ¥18.50bn |
| Gross profit | ¥4.23bn | ¥4.20bn | ¥3.49bn | ¥3.63bn | ¥3.96bn | ¥3.48bn | ¥3.90bn | ¥4.15bn | ¥2.99bn | ¥2.70bn |
| Research and development | — | — | ¥252.0m | ¥230.0m | ¥180.0m | ¥217.0m | ¥193.0m | ¥188.0m | ¥257.0m | ¥183.0m |
| Operating income | ¥1.19bn | ¥1.25bn | ¥388.0m | ¥461.0m | ¥988.0m | ¥565.0m | ¥776.0m | ¥1.04bn | ¥280.0m | −¥450.0m |
| Net income | ¥741.0m | ¥749.0m | −¥873.0m | ¥524.0m | ¥1.06bn | ¥968.0m | ¥591.0m | ¥1.13bn | ¥168.0m | −¥624.0m |
| Diluted earnings per share | 61.39 | 62.05 | -72.38 | 43.46 | 88.17 | 78.08 | 47.68 | 91.41 | 13.42 | -49.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.83bn | ¥34.05bn | ¥30.29bn | ¥27.62bn | ¥27.67bn | ¥26.46bn | ¥24.11bn | ¥24.35bn | ¥24.20bn | ¥24.08bn |
| Cash and short-term investments | ¥6.19bn | ¥2.92bn | ¥3.90bn | ¥3.33bn | ¥4.42bn | ¥3.46bn | ¥3.51bn | ¥3.34bn | ¥2.71bn | ¥3.89bn |
| Total liabilities | ¥14.80bn | ¥15.31bn | ¥12.95bn | ¥10.27bn | ¥10.78bn | ¥10.34bn | ¥9.12bn | ¥9.07bn | ¥9.30bn | ¥8.85bn |
| Debt | ¥6.76bn | ¥7.97bn | ¥6.24bn | ¥3.52bn | ¥3.27bn | ¥4.15bn | ¥2.03bn | ¥1.72bn | ¥1.63bn | ¥1.43bn |
| Shareholders' equity | ¥21.02bn | ¥18.74bn | ¥17.33bn | ¥17.35bn | ¥16.89bn | ¥16.11bn | ¥14.99bn | ¥15.27bn | ¥14.88bn | ¥15.21bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.81bn | ¥55.0m | −¥1.07bn | −¥506.0m | ¥3.05bn | −¥1.27bn | ¥1.19bn | ¥690.0m | −¥1.36bn | ¥1.70bn |
| Capital spending | −¥286.0m | −¥2.38bn | −¥1.16bn | −¥635.0m | −¥664.0m | −¥753.0m | −¥988.0m | −¥392.0m | −¥264.0m | −¥377.0m |
| Free cash flow | ¥4.53bn | −¥2.32bn | −¥2.23bn | −¥1.14bn | ¥2.38bn | −¥2.02bn | ¥204.0m | ¥298.0m | −¥1.62bn | ¥1.32bn |
| Dividends paid | −¥244.0m | −¥241.0m | −¥241.0m | −¥240.0m | −¥248.0m | −¥247.0m | −¥247.0m | −¥249.0m | −¥250.0m | −¥250.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.67bn | ¥7.26bn | ¥5.04bn | ¥6.58bn | ¥5.19bn | ¥8.26bn | ¥5.85bn | ¥6.16bn |
| Gross profit | ¥1.20bn | ¥1.06bn | ¥1.20bn | ¥816.0m | ¥1.16bn | ¥943.0m | ¥1.15bn | ¥1.24bn |
| Operating income | ¥431.0m | ¥376.0m | ¥428.0m | −¥50.0m | ¥434.0m | ¥220.0m | ¥395.0m | ¥510.0m |
| Net income | ¥382.0m | ¥192.0m | ¥443.0m | −¥240.0m | ¥346.0m | −¥101.0m | ¥303.0m | ¥346.0m |
| Diluted earnings per share | 31.65 | 15.91 | 36.70 | -19.88 | 28.66 | -8.37 | 25.12 | 28.69 |
| Total assets | ¥37.25bn | ¥35.83bn | ¥34.12bn | ¥33.84bn | ¥34.44bn | ¥34.05bn | ¥33.10bn | ¥32.99bn |
| Cash and short-term investments | ¥6.86bn | ¥6.19bn | ¥3.89bn | ¥4.33bn | ¥5.71bn | ¥2.92bn | ¥2.89bn | ¥3.60bn |
| Debt | ¥2.33bn | ¥6.66bn | ¥1.81bn | ¥6.55bn | ¥2.95bn | ¥7.85bn | ¥2.19bn | ¥7.04bn |
| Shareholders' equity | ¥22.35bn | ¥21.02bn | ¥20.36bn | ¥19.37bn | ¥18.79bn | ¥18.74bn | ¥18.62bn | ¥17.68bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 16.9% | 17.6% | 18.4% | 20.1% | 18.6% | — | — |
| Operating margin | 4.9% | 5.1% | 2.0% | 2.3% | 5.0% | 3.0% | — | — |
| Net margin | 3.1% | 3.0% | -4.4% | 2.7% | 5.4% | 5.2% | — | — |
| Return on equity | 3.5% | 4.0% | -5.0% | 3.0% | 6.3% | 6.0% | — | — |
| Return on assets | 2.1% | 2.2% | -2.9% | 1.9% | 3.8% | 3.7% | — | — |
| Free cash flow yield | 18.2% | 8.7% | 0.3% | 0.5% | 13.3% | -1.8% | — | — |
| Revenue growth | -3.1% | 25.5% | 0.2% | 0.2% | 5.0% | -7.7% | — | — |
| Earnings growth | -1.1% | -185.8% | -266.6% | -50.7% | 9.7% | 63.8% | — | — |
| Current ratio | 2.84x | 2.57x | 3.12x | 2.86x | 2.84x | 2.98x | — | — |
| Debt to equity | 0.32x | 0.42x | 0.35x | 0.19x | 0.18x | 0.26x | — | — |
| Equity ratio | 58.7% | 55.0% | 57.2% | 62.8% | 61.0% | 60.9% | — | — |
| Interest coverage | 21.60x | 33.89x | 22.82x | 41.91x | 82.33x | 51.36x | — | — |
| R&D as a share of sales | — | — | 1.3% | 1.2% | 0.9% | 1.2% | 0.9% | 0.8% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.0% | -0.1% | 2.8% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 5.1% | 0.7% |
| Operating income | 37.1% | 16.0% | 44.0% |
| Net income | 12.2% | -5.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.6% | 18.1% | 17.3% |
| Operating margin | 5.0% | 3.7% | 3.8% | 2.8% |
| Net margin | 3.0% | 1.3% | 2.5% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.2 | 19.2 | -17.4 | 17.6 | 11.1 | 10.1 | 20.2 | 9.2 | 53.3 | -35.9 |
| Price to sales | 1.0 | 0.6 | 0.8 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 10-to-1 reverse split · 29 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.