I 
692
+2.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.51bn
FY2016FY2025
Net income
¥4.13bn
FY2016FY2025
Free cash flow
¥4.32bn
FY2016FY2025
Shareholders' equity
¥12.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.51bn | ¥12.47bn | ¥10.78bn | ¥9.42bn | ¥7.50bn | ¥5.12bn | ¥5.61bn | ¥4.54bn | ¥3.59bn | ¥2.92bn |
| Gross profit | ¥11.16bn | ¥9.61bn | ¥8.24bn | ¥7.21bn | ¥5.72bn | ¥3.64bn | ¥3.96bn | ¥3.10bn | ¥2.40bn | ¥1.94bn |
| Operating income | ¥5.98bn | ¥4.94bn | ¥3.94bn | ¥3.37bn | ¥2.40bn | ¥784.4m | ¥1.30bn | ¥937.9m | ¥592.0m | ¥460.3m |
| Net income | ¥4.13bn | ¥3.36bn | ¥2.68bn | ¥2.23bn | ¥1.57bn | ¥445.5m | ¥835.4m | ¥635.4m | ¥412.8m | ¥298.2m |
| Diluted earnings per share | 49.18 | 39.99 | 31.82 | 26.52 | 18.67 | 5.32 | 9.93 | 7.46 | 5.03 | 3.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.17bn | ¥13.19bn | ¥10.81bn | ¥8.73bn | ¥6.77bn | ¥4.36bn | ¥4.96bn | ¥3.96bn | ¥2.34bn | ¥1.95bn |
| Cash and short-term investments | ¥8.19bn | ¥5.71bn | ¥3.52bn | ¥3.83bn | ¥2.62bn | ¥2.22bn | ¥3.29bn | ¥2.83bn | ¥1.42bn | ¥1.19bn |
| Total liabilities | ¥3.68bn | ¥3.25bn | ¥2.88bn | ¥2.60bn | ¥2.27bn | ¥1.48bn | ¥1.87bn | ¥1.07bn | ¥907.0m | ¥616.1m |
| Debt | — | — | — | ¥4.0m | ¥6.0m | — | — | — | — | −¥144.4m |
| Shareholders' equity | ¥12.49bn | ¥9.94bn | ¥7.93bn | ¥6.13bn | ¥4.50bn | ¥2.88bn | ¥3.08bn | ¥2.89bn | ¥1.44bn | ¥1.33bn |
| Shares outstanding | 84m | 84m | 84m | 84m | 84m | 84m | 84m | 85m | 82m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.40bn | ¥4.03bn | ¥2.90bn | ¥2.54bn | ¥2.36bn | ¥191.9m | ¥1.35bn | ¥752.0m | ¥578.8m | ¥363.1m |
| Capital spending | −¥79.3m | −¥307.9m | −¥1.58bn | −¥695.6m | −¥1.54bn | −¥582.1m | −¥62.2m | −¥76.8m | −¥38.0m | −¥93.8m |
| Free cash flow | ¥4.32bn | ¥3.72bn | ¥1.33bn | ¥1.85bn | ¥816.2m | −¥390.2m | ¥1.28bn | ¥675.2m | ¥540.8m | ¥269.3m |
| Dividends paid | −¥1.68bn | −¥1.09bn | −¥905.1m | −¥652.4m | −¥387.2m | −¥336.2m | −¥202.0m | −¥145.3m | −¥90.4m | −¥30.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.00bn | ¥3.82bn | ¥3.76bn | ¥3.87bn | ¥3.62bn | ¥3.51bn | ¥3.51bn | ¥3.30bn |
| Gross profit | ¥2.98bn | ¥2.98bn | ¥2.87bn | ¥2.99bn | ¥2.72bn | ¥2.73bn | ¥2.72bn | ¥2.57bn |
| Operating income | ¥1.50bn | ¥1.55bn | ¥1.40bn | ¥1.69bn | ¥1.35bn | ¥1.48bn | ¥1.46bn | ¥1.40bn |
| Net income | ¥1.05bn | ¥1.06bn | ¥962.8m | ¥1.23bn | ¥930.6m | ¥1.03bn | ¥933.7m | ¥926.3m |
| Diluted earnings per share | 12.50 | 12.67 | 11.47 | 14.68 | 11.08 | 12.30 | 11.13 | 11.04 |
| Cash from operations | — | — | — | ¥4.39bn | — | — | — | — |
| Capital spending | — | — | — | −¥79.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥4.32bn | — | — | — | — |
| Total assets | ¥16.61bn | ¥15.88bn | ¥14.30bn | ¥16.17bn | ¥14.25bn | ¥13.51bn | ¥11.77bn | ¥13.19bn |
| Cash and short-term investments | ¥8.22bn | ¥7.12bn | ¥6.05bn | ¥8.19bn | ¥6.82bn | ¥5.82bn | ¥4.27bn | ¥5.71bn |
| Shareholders' equity | ¥13.51bn | ¥12.42bn | ¥11.34bn | ¥12.49bn | ¥11.27bn | ¥10.28bn | ¥9.19bn | ¥9.94bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 76.9% | 77.1% | 76.4% | 76.6% | 76.3% | 71.2% | — | — | — |
| Operating margin | 41.2% | 39.6% | 36.5% | 35.8% | 32.1% | 15.3% | — | — | — |
| Net margin | 28.5% | 26.9% | 24.8% | 23.7% | 20.9% | 8.7% | — | — | — |
| Return on equity | 33.1% | 33.8% | 33.8% | 36.5% | 34.9% | 15.4% | — | — | — |
| Return on assets | 25.5% | 25.4% | 24.8% | 25.6% | 23.2% | 10.2% | — | — | — |
| Free cash flow yield | 7.4% | 7.2% | 7.4% | 5.3% | 6.4% | 1.3% | — | — | — |
| Revenue growth | 16.3% | 15.7% | 14.5% | 25.6% | 46.5% | -8.7% | — | — | — |
| Earnings growth | 23.1% | 25.4% | 19.8% | 42.2% | 252.7% | -46.7% | — | — | — |
| Current ratio | 2.84x | 2.31x | 1.82x | 2.06x | 1.71x | 2.19x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | — | -0.11x |
| Equity ratio | 77.2% | 75.3% | 73.4% | 70.2% | 66.5% | 66.2% | — | — | — |
| Interest coverage | — | — | 8403.78x | 6615.68x | 3637.31x | 4.94x | 149.49x | 97.72x | — |
| Buybacks as a share of market value | -0.1% | 0.2% | 0.1% | -0.0% | -0.4% | 0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.5% | 23.2% | 19.6% |
| Operating income | 21.1% | 50.1% | 31.0% |
| Net income | 22.7% | 56.1% | 33.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.0% | 76.8% | 76.2% | 74.3% |
| Operating margin | 40.5% | 38.6% | 35.8% | 31.8% |
| Net margin | 27.7% | 26.3% | 24.1% | 21.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 28.3 | 27.8 | 58.6 | 75.5 | 160.2 | 89.0 | 49.0 | 71.2 | 40.4 |
| Price to sales | 5.0 | 7.6 | 6.9 | 13.9 | 15.8 | 13.9 | 13.3 | 6.9 | 8.2 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 20.00 | 13.00 | 10.75 | 7.75 | 4.625 | 4.00 | 2.40 |
- 2-for-1 split · 29 Dec 2022
- 2-for-1 split · 29 Dec 2020
- 1.25-for-1 split · 29 Aug 2019
- 2-for-1 split · 25 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.