S 
1,521
+0.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.52bn
FY2017FY2026
Net income
¥1.85bn
FY2017FY2026
Free cash flow
¥1.61bn
FY2017FY2026
Shareholders' equity
¥10.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.52bn | ¥24.78bn | ¥22.22bn | ¥20.86bn | ¥17.86bn | ¥15.26bn | ¥13.77bn | ¥11.41bn | ¥9.02bn | ¥7.50bn |
| Gross profit | ¥6.94bn | ¥6.38bn | ¥5.70bn | ¥5.18bn | ¥3.90bn | ¥3.67bn | ¥3.29bn | ¥2.62bn | ¥2.01bn | ¥1.65bn |
| Research and development | — | ¥74.0m | ¥59.5m | ¥9.6m | ¥23.8m | ¥26.0m | ¥7.1m | ¥26.0m | ¥39.2m | ¥19.7m |
| Operating income | ¥2.86bn | ¥2.55bn | ¥2.27bn | ¥1.94bn | ¥886.7m | ¥1.36bn | ¥1.13bn | ¥727.6m | ¥543.9m | ¥532.9m |
| Net income | ¥1.85bn | ¥1.71bn | ¥1.58bn | ¥1.47bn | ¥966.0m | ¥1.24bn | ¥654.0m | ¥440.0m | ¥311.0m | ¥360.0m |
| Diluted earnings per share | 141.27 | 128.74 | 116.39 | 105.20 | 68.99 | 88.56 | 46.97 | 31.93 | 22.57 | 26.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.57bn | ¥13.33bn | ¥12.05bn | ¥11.25bn | ¥9.62bn | ¥8.73bn | ¥7.34bn | ¥5.37bn | ¥4.20bn | ¥3.41bn |
| Cash and short-term investments | ¥8.63bn | ¥7.77bn | ¥6.90bn | ¥6.87bn | ¥5.66bn | ¥5.46bn | ¥4.33bn | ¥2.77bn | ¥2.31bn | ¥1.88bn |
| Total liabilities | ¥4.42bn | ¥4.42bn | ¥4.29bn | ¥4.35bn | ¥4.10bn | ¥4.11bn | ¥3.91bn | ¥2.56bn | ¥1.79bn | ¥1.28bn |
| Debt | — | ¥27.9m | ¥85.7m | ¥245.9m | ¥751.5m | ¥1.01bn | ¥1.11bn | ¥348.9m | ¥255.7m | ¥110.4m |
| Shareholders' equity | ¥10.15bn | ¥8.90bn | ¥7.76bn | ¥6.90bn | ¥5.52bn | ¥4.62bn | ¥3.43bn | ¥2.81bn | ¥2.41bn | ¥2.13bn |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.81bn | ¥2.05bn | ¥1.36bn | ¥2.03bn | ¥704.5m | ¥1.47bn | ¥995.5m | ¥655.1m | ¥562.1m | ¥202.7m |
| Capital spending | −¥196.3m | −¥551.8m | −¥199.2m | −¥55.3m | −¥65.7m | −¥70.6m | −¥67.9m | −¥39.9m | −¥56.0m | −¥110.9m |
| Free cash flow | ¥1.61bn | ¥1.50bn | ¥1.16bn | ¥1.97bn | ¥638.8m | ¥1.40bn | ¥927.6m | ¥615.2m | ¥506.1m | ¥91.8m |
| Dividends paid | −¥176.3m | −¥175.7m | −¥145.1m | −¥119.6m | −¥77.7m | −¥59.6m | −¥41.4m | −¥37.0m | −¥34.3m | −¥31.2m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.61bn | ¥6.42bn | ¥6.24bn | ¥6.25bn | ¥6.23bn | ¥6.25bn | ¥6.10bn | ¥6.20bn |
| Gross profit | ¥1.85bn | ¥1.81bn | ¥1.68bn | ¥1.61bn | ¥1.56bn | ¥1.62bn | ¥1.56bn | ¥1.71bn |
| Operating income | ¥845.2m | ¥817.5m | ¥619.5m | ¥582.3m | ¥541.5m | ¥644.0m | ¥596.3m | ¥769.0m |
| Net income | ¥606.8m | ¥538.0m | ¥352.7m | ¥357.0m | ¥394.5m | ¥396.2m | ¥437.7m | ¥481.3m |
| Diluted earnings per share | 46.23 | 40.98 | 26.87 | 26.88 | 29.71 | 29.83 | 32.96 | 35.55 |
| Cash from operations | — | — | — | — | ¥2.05bn | — | — | — |
| Capital spending | — | — | — | — | −¥551.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥1.50bn | — | — | — |
| Total assets | ¥14.57bn | ¥14.79bn | ¥13.67bn | ¥14.08bn | ¥13.33bn | ¥13.67bn | ¥12.49bn | ¥12.99bn |
| Cash and short-term investments | ¥8.63bn | ¥8.84bn | ¥7.74bn | ¥8.07bn | ¥7.77bn | ¥7.74bn | ¥6.66bn | ¥7.19bn |
| Debt | — | ¥2.8m | ¥11.1m | ¥19.5m | ¥27.9m | ¥33.3m | ¥44.5m | ¥33.3m |
| Shareholders' equity | ¥10.15bn | ¥9.84bn | ¥9.40bn | ¥9.03bn | ¥8.90bn | ¥8.71bn | ¥8.42bn | ¥8.05bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 25.7% | 24.8% | 21.9% | 24.0% | 23.9% |
| Operating margin | 10.3% | 10.2% | 9.3% | 5.0% | 8.9% | 8.2% |
| Net margin | 6.9% | 7.1% | 7.1% | 5.4% | 8.1% | 4.7% |
| Return on equity | 19.2% | 20.3% | 21.3% | 17.5% | 26.9% | 19.1% |
| Return on assets | 12.8% | 13.1% | 13.1% | 10.0% | 14.2% | 8.9% |
| Free cash flow yield | 14.3% | 8.4% | 10.9% | 4.0% | 8.0% | 5.6% |
| Revenue growth | 11.5% | 6.5% | 16.8% | 17.0% | 10.8% | 20.7% |
| Earnings growth | 8.5% | 7.0% | 52.4% | -22.1% | 89.6% | 48.6% |
| Current ratio | 2.55x | 2.45x | 2.33x | 2.16x | 2.32x | 2.28x |
| Debt to equity | 0.00x | 0.01x | 0.04x | 0.14x | 0.22x | 0.32x |
| Equity ratio | 66.8% | 64.4% | 61.4% | 57.4% | 52.9% | 46.7% |
| Interest coverage | 6001.63x | 2681.44x | 879.92x | 252.47x | 336.38x | 503.76x |
| R&D as a share of sales | 0.3% | 0.3% | 0.0% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | 1.9% | 3.3% | 0.1% | -0.0% | -0.6% | -1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 10.8% | 15.0% |
| Operating income | 13.8% | 16.1% | 18.2% |
| Net income | 8.0% | 8.4% | 19.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 25.9% | 25.1% | 24.5% |
| Operating margin | 10.8% | 10.3% | 9.4% | 8.8% |
| Net margin | 7.1% | 7.1% | 7.0% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 11.9 | 11.8 | 12.1 | 16.6 | 19.1 | 50.3 | 27.5 | 23.1 | 31.6 |
| Price to sales | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.6 | 2.4 | 1.1 | 0.8 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.20 | 10.40 | 8.60 | 5.60 | 4.60 | 3.20 | 2.70 | 2.50 |
- 4-for-1 split · 24 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.