S 
1,783
+5.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥20.31bn
FY2016FY2025
Net income
¥4.72bn
FY2016FY2025
Total assets
¥24.76bn
FY2016FY2025
Shareholders' equity
¥21.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥20.31bn | ¥18.14bn | ¥13.83bn | ¥10.73bn | ¥8.34bn | ¥6.92bn | ¥5.08bn | ¥3.74bn | ¥3.09bn | ¥2.01bn |
| Operating income | ¥6.33bn | ¥6.77bn | ¥5.20bn | ¥4.22bn | ¥3.19bn | ¥2.98bn | ¥1.89bn | ¥1.35bn | ¥1.15bn | ¥797.0m |
| Net income | ¥4.72bn | ¥4.96bn | ¥3.87bn | ¥2.96bn | ¥2.21bn | ¥2.20bn | ¥1.34bn | ¥919.7m | ¥803.7m | ¥510.8m |
| Diluted earnings per share | 81.93 | 86.01 | 67.12 | 51.52 | 38.34 | 38.18 | 23.32 | 15.79 | 13.84 | 8.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.76bn | ¥22.69bn | ¥18.29bn | ¥12.81bn | ¥10.96bn | ¥9.05bn | ¥6.43bn | ¥5.42bn | ¥4.51bn | ¥2.72bn |
| Cash and short-term investments | ¥20.15bn | ¥18.36bn | ¥14.10bn | ¥8.54bn | ¥8.57bn | ¥7.87bn | ¥5.39bn | ¥4.92bn | ¥4.16bn | ¥2.38bn |
| Total liabilities | ¥3.29bn | ¥4.22bn | ¥3.78bn | ¥1.56bn | ¥1.88bn | ¥1.95bn | ¥1.27bn | ¥905.3m | ¥762.7m | ¥464.1m |
| Debt | — | ¥1.14bn | ¥10.8m | ¥13.0m | — | — | — | — | — | −¥1.1m |
| Shareholders' equity | ¥21.47bn | ¥18.47bn | ¥14.50bn | ¥11.25bn | ¥9.08bn | ¥7.09bn | ¥5.16bn | ¥4.51bn | ¥3.74bn | ¥2.26bn |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 58m | 57m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Dec 2025 | Nov 2025 | Sept 2025 | Aug 2025 | Jun 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.27bn | ¥4.89bn | ¥4.84bn | ¥4.84bn | ¥5.87bn | ¥5.87bn | ¥5.49bn | ¥5.49bn |
| Operating income | ¥2.43bn | ¥1.41bn | ¥1.25bn | ¥1.25bn | ¥2.22bn | ¥2.22bn | ¥1.67bn | ¥1.67bn |
| Net income | ¥1.56bn | ¥996.0m | ¥854.6m | ¥854.6m | ¥1.87bn | ¥1.87bn | ¥1.11bn | ¥1.11bn |
| Diluted earnings per share | 27.01 | 17.29 | 44.50 | 14.83 | 97.22 | 32.41 | 57.98 | 19.33 |
| Total assets | ¥25.73bn | ¥24.45bn | ¥22.01bn | ¥22.01bn | ¥24.76bn | ¥24.76bn | ¥22.82bn | ¥22.82bn |
| Cash and short-term investments | ¥20.28bn | ¥19.88bn | ¥17.46bn | ¥17.46bn | ¥20.15bn | ¥20.15bn | ¥18.26bn | ¥18.26bn |
| Debt | — | ¥1.00bn | — | — | — | — | — | — |
| Shareholders' equity | ¥21.44bn | ¥19.92bn | ¥18.93bn | ¥18.93bn | ¥21.47bn | ¥21.47bn | ¥19.59bn | ¥19.59bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 31.2% | 37.3% | 37.6% | 39.4% | 38.2% | 43.1% | — | — | — | — |
| Net margin | 23.2% | 27.3% | 28.0% | 27.6% | 26.5% | 31.8% | — | — | — | — |
| Return on equity | 22.0% | 26.8% | 26.7% | 26.3% | 24.4% | 31.1% | — | — | — | — |
| Return on assets | 19.1% | 21.8% | 21.1% | 23.1% | 20.2% | 24.3% | — | — | — | — |
| Revenue growth | 12.0% | 31.2% | 28.9% | 28.6% | 20.6% | 36.2% | — | — | — | — |
| Earnings growth | -4.7% | 28.1% | 30.5% | 34.0% | 0.4% | 64.1% | — | — | — | — |
| Current ratio | 6.97x | 4.90x | 4.24x | 6.96x | 5.30x | 4.20x | — | — | — | — |
| Debt to equity | — | 0.06x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | -0.00x |
| Equity ratio | 86.7% | 81.4% | 79.3% | 87.8% | 82.8% | 78.4% | — | — | — | — |
| Interest coverage | — | — | — | 24002.26x | — | 7.86x | 664.66x | 9330.92x | 150.94x | 3526.48x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | 0.3% | 0.0% | -0.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.7% | 24.0% | 30.4% |
| Operating income | 14.4% | 16.3% | 27.8% |
| Net income | 16.8% | 16.5% | 30.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 34.1% | 35.8% | 36.7% | 36.8% |
| Net margin | 25.2% | 26.2% | 26.7% | 26.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 14.1 | 23.9 | 28.9 | 44.4 | 44.5 | 78.3 | 33.6 | 62.9 | 95.3 |
| Price to sales | 3.9 | 3.9 | 6.7 | 8.0 | 11.8 | 14.2 | 20.7 | 8.3 | 16.3 | 24.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 180.00 | 91.00 | 51.00 | 40.00 | 32.00 | 24.00 | 14.50 | 9.00 |
- 2-for-1 split · 29 May 2018
- 3-for-1 split · 28 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.