27.40
+1.48%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.21bn
FY2016FY2025
Net income
TWD 49.5m
FY2016FY2025
Free cash flow
TWD 379.6m
FY2016FY2025
Shareholders' equity
TWD 1.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.21bn | TWD 2.29bn | TWD 2.36bn | TWD 2.47bn | TWD 2.39bn | TWD 2.13bn | TWD 1.83bn | TWD 1.70bn | TWD 1.81bn | TWD 1.64bn |
| Operating income | TWD 89.0m | TWD 138.6m | TWD 172.6m | TWD 303.6m | TWD 368.9m | TWD 317.0m | TWD 135.8m | TWD 202.1m | TWD 254.0m | TWD 193.4m |
| Net income | TWD 49.5m | TWD 80.4m | TWD 103.3m | TWD 215.5m | TWD 270.1m | TWD 225.0m | TWD 103.6m | TWD 167.6m | TWD 218.8m | TWD 164.0m |
| Diluted earnings per share | 0.99 | 1.60 | 2.06 | 4.29 | 5.38 | 4.82 | 2.25 | 3.39 | 4.36 | 3.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.63bn | TWD 3.63bn | TWD 3.45bn | TWD 3.09bn | TWD 3.01bn | TWD 2.93bn | TWD 2.71bn | TWD 1.55bn | TWD 1.58bn | TWD 1.66bn |
| Cash and short-term investments | — | — | TWD 375.4m | TWD 425.4m | TWD 534.1m | TWD 545.5m | TWD 209.7m | — | — | — |
| Total liabilities | TWD 2.33bn | TWD 2.31bn | TWD 2.12bn | TWD 1.70bn | TWD 1.64bn | TWD 1.76bn | TWD 1.70bn | TWD 504.4m | TWD 605.1m | TWD 836.5m |
| Debt | TWD 755.2m | TWD 786.1m | TWD 1.50bn | TWD 1.07bn | TWD 966.4m | TWD 1.17bn | TWD 1.27bn | TWD 231.3m | TWD 322.4m | TWD 530.0m |
| Shareholders' equity | TWD 1.30bn | TWD 1.32bn | TWD 1.33bn | TWD 1.39bn | TWD 1.37bn | TWD 1.17bn | TWD 1.01bn | TWD 1.04bn | TWD 979.1m | TWD 826.9m |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 47m | 46m | 49m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 480.9m | TWD 365.4m | TWD 546.0m | TWD 394.4m | TWD 491.6m | TWD 785.0m | TWD 471.0m | TWD 171.9m | TWD 226.9m | TWD 290.4m |
| Capital spending | −TWD 101.3m | −TWD 463.6m | −TWD 544.2m | −TWD 18.0m | −TWD 27.0m | −TWD 120.5m | −TWD 51.9m | −TWD 55.2m | −TWD 44.6m | −TWD 36.9m |
| Free cash flow | TWD 379.6m | −TWD 98.3m | TWD 1.8m | TWD 376.4m | TWD 464.6m | TWD 664.5m | TWD 419.0m | TWD 116.7m | TWD 182.3m | TWD 253.4m |
| Dividends paid | −TWD 75.3m | −TWD 100.4m | −TWD 170.7m | −TWD 220.8m | −TWD 193.2m | −TWD 83.0m | −TWD 138.4m | −TWD 181.5m | −TWD 128.9m | −TWD 150.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 571.5m | TWD 704.1m | TWD 598.4m | TWD 506.2m | TWD 511.3m | TWD 591.0m | TWD 633.2m | TWD 535.5m |
| Operating income | TWD 12.2m | TWD 104.3m | TWD 12.6m | TWD 7.6m | TWD 20.9m | TWD 47.9m | TWD 52.9m | TWD 17.7m |
| Net income | TWD 11.7m | TWD 75.3m | TWD 3.9m | TWD 3.3m | TWD 7.2m | TWD 35.1m | TWD 33.4m | TWD 13.5m |
| Diluted earnings per share | 0.23 | 1.50 | 0.08 | 0.07 | 0.14 | 0.70 | 0.67 | 0.27 |
| Cash from operations | TWD 126.0m | TWD 109.0m | TWD 248.0m | TWD 106.0m | TWD 42.0m | TWD 83.0m | TWD 186.0m | TWD 56.0m |
| Capital spending | −TWD 14.0m | −TWD 6.0m | −TWD 15.0m | −TWD 27.0m | −TWD 3.0m | −TWD 54.0m | −TWD 71.0m | −TWD 5.0m |
| Free cash flow | TWD 112.0m | TWD 103.0m | TWD 233.0m | TWD 79.0m | TWD 39.0m | TWD 29.0m | TWD 115.0m | TWD 51.0m |
| Total assets | TWD 3.58bn | TWD 3.53bn | TWD 3.63bn | TWD 3.55bn | TWD 3.56bn | TWD 3.65bn | TWD 3.63bn | TWD 3.59bn |
| Debt | TWD 734.6m | TWD 749.3m | TWD 755.2m | TWD 756.3m | TWD 757.6m | TWD 792.0m | TWD 786.1m | TWD 804.9m |
| Shareholders' equity | TWD 1.34bn | TWD 1.33bn | TWD 1.30bn | TWD 1.28bn | TWD 1.27bn | TWD 1.28bn | TWD 1.32bn | TWD 1.29bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.8% | 6.2% | 7.3% | 12.3% | 15.4% | 14.9% | — |
| Net margin | 2.2% | 3.5% | 4.4% | 8.7% | 11.3% | 10.6% | — |
| Return on equity | 3.8% | 6.1% | 7.8% | 15.5% | 19.7% | 19.2% | — |
| Return on assets | 1.4% | 2.2% | 3.0% | 7.0% | 9.0% | 7.7% | — |
| Free cash flow yield | — | 59.3% | 78.0% | 29.5% | 37.1% | 69.6% | 40.7% |
| Revenue growth | -3.6% | -2.9% | -4.5% | 3.2% | 12.1% | 16.6% | — |
| Earnings growth | -38.5% | -22.1% | -52.1% | -20.2% | 20.0% | 117.3% | — |
| Current ratio | 0.86x | 0.94x | 1.08x | 1.33x | 1.36x | 1.10x | — |
| Debt to equity | 0.58x | 0.60x | 0.70x | 0.40x | 0.36x | 0.56x | — |
| Equity ratio | 35.8% | 36.3% | 38.5% | 44.9% | 45.5% | 39.9% | — |
| Interest coverage | 2.43x | 2.85x | 4.26x | 14.84x | 18.06x | 13.22x | — |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | -7.4% | -1.3% | 6.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 0.7% | 3.4% |
| Operating income | -33.6% | -22.4% | -9.1% |
| Net income | -38.8% | -26.1% | -12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | 7.6% | 10.0% | 10.7% |
| Net margin | 2.9% | 4.8% | 6.8% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.0 | 21.5 | 20.4 | 9.9 | 9.8 | 10.1 | 16.9 | 12.8 | 13.5 | 14.6 |
| Price to sales | 0.6 | 0.8 | 0.9 | 0.9 | 1.1 | 1.1 | 1.0 | 1.3 | 1.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 2.00 | 3.40 | 4.40 |
- 1050-for-1000 split · 29 Sept 2014
- 1.05-for-1 split · 29 Jul 2013
- 1.05-for-1 split · 7 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.