T 
0.30
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥244.1m
FY2016FY2025
Net income
CN¥5.7m
FY2016FY2025
Free cash flow
−CN¥18.7m
FY2016FY2025
Shareholders' equity
CN¥202.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥244.1m | CN¥158.6m | CN¥209.7m | CN¥279.2m | CN¥418.1m | CN¥431.0m | CN¥541.1m | CN¥454.2m | CN¥298.7m | CN¥101.5m |
| Gross profit | CN¥36.6m | CN¥15.7m | CN¥28.3m | CN¥36.7m | CN¥44.5m | CN¥62.3m | CN¥83.2m | CN¥79.5m | CN¥51.7m | CN¥21.7m |
| Operating income | CN¥8.4m | −CN¥10.0m | −CN¥9.4m | CN¥12.6m | CN¥3.3m | CN¥21.8m | CN¥52.6m | CN¥49.1m | CN¥39.2m | CN¥14.8m |
| Net income | CN¥5.7m | −CN¥9.4m | −CN¥15.1m | CN¥7.7m | CN¥1.5m | CN¥14.6m | CN¥24.9m | CN¥31.3m | CN¥26.5m | CN¥9.4m |
| Diluted earnings per share | 0.01 | -0.02 | -0.04 | 0.02 | 0.00 | 0.04 | 0.08 | 0.10 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥320.9m | CN¥240.1m | CN¥247.7m | CN¥345.0m | CN¥374.7m | CN¥357.9m | CN¥338.6m | CN¥250.6m | CN¥175.9m | CN¥118.8m |
| Cash and short-term investments | CN¥73.3m | CN¥15.4m | CN¥45.7m | CN¥37.9m | CN¥30.9m | CN¥64.6m | CN¥84.6m | CN¥33.6m | CN¥14.1m | CN¥7.0m |
| Total liabilities | CN¥118.8m | CN¥72.4m | CN¥70.5m | CN¥151.7m | CN¥186.2m | CN¥132.1m | CN¥129.3m | CN¥184.3m | CN¥152.4m | CN¥127.6m |
| Debt | CN¥66.3m | CN¥118,986 | CN¥4.6m | CN¥45.3m | CN¥47.1m | CN¥29.5m | CN¥40.0m | CN¥104.9m | CN¥100.7m | CN¥95.8m |
| Shareholders' equity | CN¥202.1m | CN¥167.7m | CN¥177.2m | CN¥193.3m | CN¥188.5m | CN¥225.8m | CN¥209.2m | CN¥55.7m | CN¥24.1m | −CN¥7.0m |
| Shares outstanding | 400m | 400m | 400m | 400m | 400m | 400m | 327m | 300m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥14.4m | −CN¥13.1m | CN¥44.6m | CN¥18.8m | −CN¥11.0m | CN¥50.9m | CN¥23.1m | CN¥20.1m | CN¥1.5m | CN¥13.8m |
| Capital spending | −CN¥4.2m | −CN¥209,723 | −CN¥1.7m | −CN¥9.2m | −CN¥25.9m | −CN¥57.9m | −CN¥21.9m | −CN¥7.6m | −CN¥1.9m | −CN¥1.5m |
| Free cash flow | −CN¥18.7m | −CN¥13.3m | CN¥42.9m | CN¥9.6m | −CN¥36.9m | −CN¥7.0m | CN¥1.2m | CN¥12.5m | −CN¥448,000 | CN¥12.3m |
| Dividends paid | — | — | — | — | −CN¥7.1m | −CN¥7.1m | −CN¥8.2m | −CN¥44,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥91.2m | CN¥116.6m | CN¥127.5m | CN¥99.5m | CN¥59.1m | CN¥102.4m | CN¥107.3m | CN¥152.8m |
| Gross profit | CN¥12.6m | CN¥13.7m | CN¥22.9m | CN¥10.3m | CN¥5.4m | CN¥15.0m | CN¥13.4m | CN¥24.9m |
| Operating income | −CN¥2.8m | CN¥1.9m | CN¥6.5m | −CN¥6.7m | −CN¥3.3m | −CN¥11.4m | CN¥269,644 | CN¥7.8m |
| Net income | −CN¥2.2m | −CN¥705,000 | CN¥6.4m | −CN¥5.9m | −CN¥3.6m | −CN¥16.6m | CN¥1.5m | CN¥6.0m |
| Diluted earnings per share | -0.01 | -0.00 | 0.02 | -0.01 | -0.01 | -0.04 | 0.00 | 0.02 |
| Cash from operations | −CN¥6.0m | CN¥15.0m | −CN¥30.0m | −CN¥16.0m | CN¥3.0m | CN¥36.0m | CN¥8.0m | CN¥29.0m |
| Capital spending | — | −CN¥2.0m | −CN¥2.0m | — | — | — | −CN¥1.0m | −CN¥9.0m |
| Free cash flow | — | CN¥13.0m | −CN¥32.0m | — | — | — | CN¥7.0m | CN¥20.0m |
| Total assets | CN¥291.7m | CN¥320.9m | CN¥322.1m | CN¥240.1m | CN¥220.5m | CN¥247.7m | CN¥294.5m | CN¥345.0m |
| Cash and short-term investments | CN¥63.6m | CN¥73.3m | CN¥39.6m | CN¥15.4m | CN¥29.1m | CN¥45.7m | CN¥28.5m | CN¥37.9m |
| Debt | CN¥58.3m | CN¥66.2m | CN¥49.5m | CN¥118,986 | CN¥191,747 | CN¥4.6m | CN¥26.5m | CN¥45.3m |
| Shareholders' equity | CN¥199.9m | CN¥202.1m | CN¥202.6m | CN¥167.7m | CN¥173.7m | CN¥177.2m | CN¥193.4m | CN¥193.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | -10.8% | — |
| Operating income | -12.7% | -17.3% | — |
| Net income | -9.2% | -17.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 13.2% | 12.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 16.6 | -7.0 | -9.6 | 14.9 | 85.0 | 10.7 | 16.9 |
| Price to sales | 0.4 | 0.4 | 0.7 | 0.4 | 0.3 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Oct 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.