I 
370
+1.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.45bn
FY2017FY2026
Net income
−¥1.44bn
FY2017FY2026
Free cash flow
¥965.1m
FY2017FY2026
Shareholders' equity
¥2.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.45bn | ¥19.93bn | ¥20.43bn | ¥19.75bn | ¥18.57bn | ¥14.15bn | ¥18.25bn | ¥16.84bn | ¥16.38bn | ¥15.49bn |
| Gross profit | ¥12.28bn | ¥12.08bn | ¥12.01bn | ¥11.60bn | ¥10.91bn | ¥7.67bn | ¥10.58bn | ¥9.84bn | ¥9.63bn | ¥9.07bn |
| Operating income | −¥130.0m | ¥123.4m | ¥276.6m | ¥553.6m | ¥510.1m | −¥1.97bn | ¥319.3m | ¥583.6m | ¥805.6m | ¥1.04bn |
| Net income | −¥1.44bn | −¥96.9m | ¥629.3m | ¥597.3m | ¥617.0m | −¥2.45bn | ¥119.1m | ¥142.7m | ¥589.8m | ¥760.6m |
| Diluted earnings per share | -260.66 | -17.54 | 114.13 | 108.32 | 111.91 | -445.13 | 21.60 | 26.11 | 108.64 | 141.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.59bn | ¥20.00bn | ¥20.11bn | ¥19.14bn | ¥18.20bn | ¥17.85bn | ¥18.63bn | ¥18.56bn | ¥17.50bn | ¥15.48bn |
| Cash and short-term investments | ¥5.29bn | ¥4.77bn | ¥4.99bn | ¥4.49bn | ¥4.68bn | ¥4.57bn | ¥4.02bn | ¥4.03bn | ¥3.80bn | ¥3.61bn |
| Total liabilities | ¥14.88bn | ¥15.62bn | ¥15.58bn | ¥15.14bn | ¥14.79bn | ¥14.43bn | ¥12.71bn | ¥12.72bn | ¥11.63bn | ¥9.90bn |
| Debt | ¥4.52bn | ¥6.01bn | ¥5.77bn | ¥5.58bn | ¥5.43bn | ¥6.70bn | ¥5.43bn | ¥5.22bn | ¥4.78bn | ¥3.61bn |
| Shareholders' equity | ¥2.71bn | ¥4.38bn | ¥4.53bn | ¥3.99bn | ¥3.40bn | ¥3.42bn | ¥5.91bn | ¥5.84bn | ¥5.86bn | ¥5.58bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.29bn | ¥548.9m | ¥699.1m | ¥1.06bn | ¥1.73bn | −¥717.8m | ¥522.0m | ¥899.7m | ¥1.09bn | ¥792.4m |
| Capital spending | −¥326.6m | −¥826.3m | −¥513.1m | −¥1.14bn | −¥254.0m | −¥299.0m | −¥535.0m | −¥794.8m | −¥1.82bn | −¥1.38bn |
| Free cash flow | ¥965.1m | −¥277.3m | ¥186.0m | −¥72.7m | ¥1.48bn | −¥1.02bn | −¥13.0m | ¥104.9m | −¥729.7m | −¥587.2m |
| Dividends paid | −¥77.2m | −¥154.3m | −¥115.8m | −¥77.2m | −¥38.6m | −¥77.2m | −¥77.0m | −¥159.4m | −¥224.6m | −¥191.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.92bn | ¥5.60bn | ¥5.44bn | ¥4.46bn | ¥3.95bn | ¥5.68bn | ¥5.44bn | ¥4.53bn |
| Gross profit | ¥2.40bn | ¥3.45bn | ¥3.61bn | ¥2.82bn | ¥2.40bn | ¥3.57bn | ¥3.60bn | ¥2.84bn |
| Operating income | −¥466.1m | ¥213.4m | ¥575.8m | −¥313.9m | −¥605.3m | ¥414.3m | ¥596.7m | −¥464.4m |
| Net income | −¥334.9m | −¥1.14bn | ¥294.9m | −¥137.4m | −¥458.1m | ¥152.3m | ¥404.0m | −¥373.9m |
| Diluted earnings per share | -60.58 | -206.28 | 53.35 | -24.86 | -82.87 | 27.55 | 73.28 | -67.81 |
| Total assets | ¥17.36bn | ¥17.59bn | ¥18.52bn | ¥19.49bn | ¥19.78bn | ¥20.00bn | ¥20.10bn | ¥20.37bn |
| Cash and short-term investments | ¥4.80bn | ¥5.29bn | ¥4.70bn | ¥5.11bn | ¥4.63bn | ¥4.77bn | ¥4.78bn | ¥4.68bn |
| Debt | ¥3.85bn | ¥4.52bn | ¥3.57bn | ¥5.07bn | ¥4.79bn | ¥5.99bn | ¥4.66bn | ¥6.14bn |
| Shareholders' equity | ¥2.27bn | ¥2.71bn | ¥3.87bn | ¥3.60bn | ¥3.79bn | ¥4.38bn | ¥4.11bn | ¥3.89bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 63.2% | 60.6% | 58.8% | 58.8% | 58.8% | 54.2% |
| Operating margin | -0.7% | 0.6% | 1.3% | 2.8% | 2.7% | -13.5% |
| Net margin | -7.4% | -0.5% | 3.1% | 3.0% | 3.3% | -17.3% |
| Return on equity | -53.1% | -2.2% | 13.9% | 15.0% | 18.1% | -71.7% |
| Return on assets | -8.2% | -0.5% | 3.1% | 3.1% | 3.4% | -13.8% |
| Free cash flow yield | 78.7% | 66.9% | 59.1% | 107.2% | 96.8% | -20.4% |
| Revenue growth | -2.4% | -2.4% | 3.5% | 6.4% | 31.2% | -22.4% |
| Earnings growth | 1386.4% | -115.4% | 5.4% | -3.2% | -125.1% | -2161.0% |
| Current ratio | 0.83x | 0.80x | 0.86x | 0.79x | 0.78x | 0.80x |
| Debt to equity | 1.67x | 1.37x | 1.26x | 1.38x | 1.59x | 1.95x |
| Equity ratio | 15.4% | 21.9% | 22.5% | 20.9% | 18.7% | 19.2% |
| Interest coverage | -2.54x | 3.13x | 12.22x | 24.55x | 23.52x | -81.60x |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 6.6% | 3.3% |
| Operating income | — | -41.9% | — |
| Net income | — | -10.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.9% | 60.3% | 59.3% | 59.0% |
| Operating margin | -0.0% | 1.0% | -0.6% | 1.6% |
| Net margin | -3.9% | -0.4% | -1.9% | 0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -21.4 | 3.3 | 5.4 | 4.0 | -0.9 | 15.8 | 29.0 | 5.2 | 7.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 28.00 | 21.00 | 14.00 | 7.00 | 14.00 | 14.00 | 29.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.