38.15
+0.53%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.16bn
FY2016FY2025
Net income
TWD 411.6m
FY2016FY2025
Free cash flow
TWD 446.2m
FY2016FY2025
Shareholders' equity
TWD 4.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.16bn | TWD 2.12bn | TWD 2.07bn | TWD 2.01bn | TWD 2.01bn | TWD 2.01bn | TWD 2.01bn | TWD 1.97bn | TWD 1.87bn | TWD 1.65bn |
| Gross profit | TWD 1.14bn | TWD 1.10bn | TWD 1.03bn | TWD 1.03bn | TWD 975.6m | TWD 1.01bn | TWD 969.2m | TWD 830.8m | TWD 821.2m | TWD 310.0m |
| Operating income | TWD 617.9m | TWD 641.8m | TWD 634.2m | TWD 664.9m | TWD 608.3m | TWD 669.9m | TWD 651.3m | TWD 489.5m | TWD 465.3m | −TWD 176.9m |
| Net income | TWD 411.6m | TWD 531.9m | TWD 521.5m | TWD 515.8m | TWD 520.4m | TWD 501.2m | TWD 502.3m | TWD 352.0m | TWD 350.9m | −TWD 185.6m |
| Diluted earnings per share | 0.31 | 3.10 | 3.52 | 3.48 | 3.50 | 3.37 | 3.39 | 2.37 | 2.38 | -1.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 9.21bn | TWD 7.29bn | TWD 6.79bn | TWD 7.79bn | TWD 7.58bn | TWD 7.50bn | TWD 8.00bn | TWD 10.57bn | TWD 9.08bn | TWD 9.08bn |
| Cash and short-term investments | TWD 3.56bn | TWD 1.86bn | TWD 1.43bn | TWD 2.45bn | TWD 2.22bn | TWD 2.51bn | TWD 2.22bn | TWD 4.47bn | TWD 2.76bn | TWD 2.51bn |
| Total liabilities | TWD 3.28bn | TWD 2.65bn | TWD 2.30bn | TWD 3.38bn | TWD 3.24bn | TWD 3.24bn | TWD 3.80bn | TWD 6.48bn | TWD 4.18bn | TWD 4.47bn |
| Debt | TWD 2.39bn | TWD 1.77bn | TWD 1.50bn | TWD 2.30bn | TWD 2.50bn | TWD 2.10bn | TWD 2.77bn | TWD 4.87bn | TWD 3.01bn | TWD 3.57bn |
| Shareholders' equity | TWD 4.92bn | TWD 4.64bn | TWD 4.49bn | TWD 4.41bn | TWD 4.34bn | TWD 4.26bn | TWD 4.21bn | TWD 4.10bn | TWD 4.22bn | TWD 3.94bn |
| Shares outstanding | 1,329m | 172m | 148m | 148m | 148m | 149m | 148m | 149m | 147m | 145m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 717.2m | TWD 1.05bn | TWD 621.7m | TWD 1.21bn | TWD 547.3m | TWD 1.26bn | TWD 333.6m | TWD 1.25bn | TWD 1.10bn | TWD 462.7m |
| Capital spending | −TWD 271.0m | −TWD 477.7m | −TWD 407.3m | −TWD 329.1m | −TWD 288.3m | −TWD 227.5m | −TWD 234.8m | −TWD 216.1m | −TWD 187.6m | −TWD 717.1m |
| Free cash flow | TWD 446.2m | TWD 571.7m | TWD 214.5m | TWD 883.4m | TWD 258.9m | TWD 1.04bn | TWD 98.9m | TWD 1.04bn | TWD 909.6m | −TWD 254.4m |
| Dividends paid | −TWD 450.9m | −TWD 439.0m | −TWD 437.5m | −TWD 440.5m | −TWD 428.6m | −TWD 400.4m | −TWD 204.7m | −TWD 304.0m | −TWD 74.2m | −TWD 65.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 546.3m | TWD 550.3m | TWD 540.0m | TWD 539.6m | TWD 541.0m | TWD 537.3m | TWD 537.6m | TWD 526.8m |
| Gross profit | TWD 292.4m | TWD 298.4m | TWD 281.7m | TWD 284.4m | TWD 288.8m | TWD 281.2m | TWD 276.6m | TWD 301.5m |
| Operating income | TWD 154.4m | TWD 176.7m | TWD 149.8m | TWD 154.4m | TWD 158.2m | TWD 158.0m | TWD 160.6m | TWD 186.0m |
| Net income | TWD 153.4m | TWD 138.1m | TWD 22.2m | TWD 120.8m | TWD 128.5m | TWD 133.6m | TWD 127.2m | TWD 154.6m |
| Diluted earnings per share | 0.79 | 0.72 | 0.02 | 0.09 | 0.10 | 0.10 | 0.74 | 0.90 |
| Cash from operations | TWD 258.0m | TWD 58.0m | TWD 132.0m | TWD 219.0m | TWD 198.0m | TWD 166.0m | TWD 347.0m | TWD 196.0m |
| Capital spending | −TWD 63.0m | −TWD 75.0m | −TWD 60.0m | −TWD 74.0m | −TWD 66.0m | −TWD 72.0m | −TWD 116.0m | −TWD 131.0m |
| Free cash flow | TWD 195.0m | −TWD 17.0m | TWD 72.0m | TWD 145.0m | TWD 132.0m | TWD 94.0m | TWD 231.0m | TWD 65.0m |
| Total assets | TWD 9.08bn | TWD 9.01bn | TWD 9.21bn | TWD 8.65bn | TWD 7.44bn | TWD 7.21bn | TWD 7.29bn | TWD 7.26bn |
| Cash and short-term investments | TWD 3.25bn | TWD 3.16bn | TWD 3.56bn | TWD 3.72bn | TWD 1.94bn | TWD 1.75bn | TWD 1.86bn | TWD 1.83bn |
| Debt | TWD 1.81bn | TWD 1.92bn | TWD 2.39bn | TWD 2.53bn | TWD 1.61bn | TWD 1.56bn | TWD 1.75bn | TWD 1.95bn |
| Shareholders' equity | TWD 4.73bn | TWD 4.60bn | TWD 4.92bn | TWD 4.75bn | TWD 4.44bn | TWD 4.30bn | TWD 4.64bn | TWD 4.51bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.6% | 51.9% | 50.0% | 51.3% | 48.6% | 50.3% |
| Operating margin | 28.6% | 32.4% | 32.6% | 33.0% | 30.3% | 33.4% |
| Net margin | 19.1% | 25.1% | 25.2% | 25.6% | 25.9% | 25.0% |
| Return on equity | 8.4% | 11.5% | 11.6% | 11.7% | 12.0% | 11.8% |
| Return on assets | 4.5% | 7.3% | 7.7% | 6.6% | 6.9% | 6.7% |
| Free cash flow yield | 1.9% | 22.2% | 17.3% | 26.0% | 14.1% | 25.1% |
| Revenue growth | 1.8% | 2.5% | 2.8% | 0.4% | 0.0% | -0.1% |
| Earnings growth | -22.6% | 2.0% | 1.1% | -0.9% | 3.8% | -0.2% |
| Current ratio | 2.00x | 1.90x | 0.76x | 0.82x | 2.04x | 2.26x |
| Debt to equity | 0.49x | 0.38x | 0.33x | 0.45x | 0.58x | 0.49x |
| Equity ratio | 53.4% | 63.6% | 66.1% | 56.6% | 57.3% | 56.8% |
| Interest coverage | 15.05x | 27.60x | 18.52x | 17.39x | 17.20x | 18.33x |
| Buybacks as a share of market value | -674.0% | -15.8% | 0.1% | 0.1% | 0.0% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 1.5% | 2.6% |
| Operating income | -2.4% | -1.6% | 7.4% |
| Net income | -7.2% | -3.9% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 51.5% | 50.8% | 46.2% |
| Operating margin | 29.5% | 30.6% | 31.0% | 25.8% |
| Net margin | 22.1% | 23.7% | 24.3% | 20.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 155.2 | 16.7 | 14.7 | 13.8 | 12.7 | 12.8 | 11.9 | 14.4 | 14.4 | -25.5 |
| Price to sales | 29.6 | 4.2 | 3.7 | 3.5 | 3.3 | 3.2 | 3.0 | 2.6 | 2.7 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 24 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.194 | 3.00 | 3.00 | 3.00 | 0.11 | 2.70 | 1.38 |
- 1.13-for-1 split · 5 Sept 2016
- 11-for-10 split · 12 Sept 2013
- 11-for-10 split · 9 Aug 2012
- 1.13-for-1 split · 9 Sept 2011
- 1.185-for-1 split · 16 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.