K 
576
+0.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.34bn
FY2017FY2026
Net income
¥765.1m
FY2017FY2026
Free cash flow
¥1.25bn
FY2017FY2026
Shareholders' equity
¥6.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.34bn | ¥7.06bn | ¥5.86bn | ¥5.00bn | ¥3.83bn | ¥3.24bn | ¥3.26bn | ¥2.50bn | ¥1.71bn | ¥1.33bn |
| Gross profit | ¥4.58bn | ¥3.92bn | ¥3.56bn | ¥2.95bn | ¥2.16bn | ¥1.95bn | ¥2.18bn | ¥1.76bn | ¥1.09bn | ¥789.7m |
| Operating income | ¥1.16bn | ¥910.9m | ¥816.2m | ¥686.5m | ¥532.8m | ¥265.9m | ¥815.5m | ¥744.3m | ¥405.1m | ¥327.4m |
| Net income | ¥765.1m | ¥687.4m | ¥530.8m | ¥453.6m | ¥361.2m | ¥180.2m | ¥638.8m | ¥415.1m | ¥254.8m | ¥206.3m |
| Diluted earnings per share | 18.35 | 18.54 | 14.32 | 11.96 | 9.19 | 4.44 | 16.47 | 10.79 | 6.80 | 5.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.10bn | ¥5.38bn | ¥4.05bn | ¥4.32bn | ¥4.07bn | ¥4.01bn | ¥3.88bn | ¥3.04bn | ¥2.46bn | ¥1.12bn |
| Cash and short-term investments | ¥4.30bn | ¥2.09bn | ¥1.99bn | ¥2.52bn | ¥2.71bn | ¥2.26bn | ¥2.19bn | ¥2.06bn | ¥1.86bn | ¥742.6m |
| Total liabilities | ¥1.75bn | ¥1.62bn | ¥895.7m | ¥930.0m | ¥413.9m | ¥310.0m | ¥373.2m | ¥426.0m | ¥242.0m | ¥213.4m |
| Debt | ¥54.2m | ¥67.4m | ¥48.0m | ¥54.4m | ¥57.8m | ¥40.6m | ¥16.5m | ¥5.0m | ¥15.0m | ¥25.0m |
| Shareholders' equity | ¥6.28bn | ¥3.69bn | ¥3.15bn | ¥3.38bn | ¥3.65bn | ¥3.69bn | ¥3.51bn | ¥2.61bn | ¥2.22bn | ¥908.8m |
| Shares outstanding | 42m | 37m | 37m | 38m | 39m | 41m | 39m | 38m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.31bn | ¥597.8m | ¥365.2m | ¥891.3m | ¥530.2m | ¥205.8m | ¥325.6m | ¥380.2m | ¥219.0m | ¥180.4m |
| Capital spending | −¥56.9m | −¥513.7m | −¥353.9m | −¥86.8m | −¥14.6m | −¥171.3m | −¥296.3m | −¥138.7m | −¥31.6m | −¥81.5m |
| Free cash flow | ¥1.25bn | ¥84.1m | ¥11.3m | ¥804.6m | ¥515.7m | ¥34.5m | ¥29.3m | ¥241.5m | ¥187.4m | ¥98.9m |
| Dividends paid | −¥741.5m | −¥148.2m | −¥95.0m | −¥77.8m | −¥38.8m | −¥115.2m | −¥112.3m | −¥55.3m | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.39bn | ¥2.20bn | ¥2.25bn | ¥2.07bn | ¥2.05bn | ¥1.97bn | ¥2.12bn | ¥1.75bn |
| Gross profit | ¥1.40bn | ¥1.20bn | ¥1.30bn | ¥1.13bn | ¥1.15bn | ¥1.00bn | ¥1.12bn | ¥973.0m |
| Operating income | ¥495.8m | ¥303.6m | ¥268.1m | ¥303.1m | ¥356.5m | ¥233.5m | ¥348.0m | ¥189.0m |
| Net income | ¥335.9m | ¥195.5m | ¥154.6m | ¥226.6m | ¥227.4m | ¥156.6m | ¥336.0m | ¥123.0m |
| Diluted earnings per share | 8.05 | 4.69 | 3.71 | 6.11 | 6.13 | 4.22 | 9.06 | 3.32 |
| Total assets | ¥7.71bn | ¥7.34bn | ¥8.10bn | ¥5.21bn | ¥5.03bn | ¥4.82bn | ¥5.38bn | ¥4.16bn |
| Cash and short-term investments | ¥3.72bn | ¥3.59bn | ¥4.30bn | ¥1.47bn | ¥1.49bn | ¥1.57bn | ¥2.09bn | ¥1.71bn |
| Debt | ¥62.4m | — | ¥54.2m | ¥12.5m | ¥60.8m | ¥13.2m | ¥13.2m | ¥7.1m |
| Shareholders' equity | ¥5.98bn | ¥5.65bn | ¥6.28bn | ¥3.56bn | ¥3.33bn | ¥3.10bn | ¥3.69bn | ¥3.35bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.0% | 55.6% | 60.7% | 59.0% | 56.5% | 60.1% |
| Operating margin | 13.9% | 12.9% | 13.9% | 13.7% | 13.9% | 8.2% |
| Net margin | 9.2% | 9.7% | 9.1% | 9.1% | 9.4% | 5.6% |
| Return on equity | 12.2% | 18.6% | 16.9% | 13.4% | 9.9% | 4.9% |
| Return on assets | 9.4% | 12.8% | 13.1% | 10.5% | 8.9% | 4.5% |
| Free cash flow yield | 5.4% | 4.9% | 3.2% | 4.2% | 2.3% | 1.5% |
| Revenue growth | 18.0% | 20.5% | 17.1% | 30.8% | 18.1% | -0.8% |
| Earnings growth | 11.3% | 29.5% | 17.0% | 25.6% | 100.4% | -71.8% |
| Current ratio | 4.20x | 3.01x | 3.78x | 4.23x | 9.91x | 13.10x |
| Debt to equity | 0.01x | 0.02x | 0.02x | 0.02x | 0.02x | 0.01x |
| Equity ratio | 77.5% | 68.5% | 77.8% | 78.2% | 89.6% | 92.1% |
| Interest coverage | 1347.97x | 340.15x | 361.64x | 415.56x | 6194.94x | 1651.42x |
| Buybacks as a share of market value | -12.5% | -0.0% | 2.3% | 3.5% | 3.3% | -4.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 20.8% | 21.9% |
| Operating income | 19.2% | 34.3% | 17.8% |
| Net income | 19.0% | 33.5% | 19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.2% | 57.2% | 57.4% | 59.1% |
| Operating margin | 13.5% | 13.6% | 13.1% | 15.9% |
| Net margin | 9.4% | 9.3% | 8.9% | 10.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 33.9 | 39.0 | 46.2 | 110.2 | 137.3 | 69.4 | 159.8 | 207.1 | 87.2 |
| Price to sales | 2.9 | 3.3 | 3.5 | 4.2 | 10.4 | 7.6 | 13.6 | 26.5 | 30.9 | 13.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 1.00 | 2.50 | 2.00 | 1.00 | 3.00 | 3.00 | 1.50 |
- 4-for-1 split · 29 Aug 2018
- 4-for-1 split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.