B 
1,391
+2.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥145.83bn
FY2017FY2026
Net income
¥8.18bn
FY2017FY2026
Free cash flow
¥15.94bn
FY2017FY2026
Shareholders' equity
¥73.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥145.83bn | ¥143.61bn | ¥148.72bn | ¥156.05bn | ¥146.48bn | ¥135.74bn | ¥126.66bn | ¥121.11bn | ¥115.62bn | ¥108.92bn |
| Gross profit | ¥27.52bn | ¥25.41bn | ¥27.14bn | ¥31.96bn | ¥30.26bn | ¥27.44bn | ¥25.00bn | ¥23.64bn | ¥22.01bn | ¥19.72bn |
| Operating income | ¥11.91bn | ¥9.23bn | ¥11.48bn | ¥14.73bn | ¥13.69bn | ¥12.51bn | ¥11.11bn | ¥8.58bn | ¥9.32bn | ¥8.17bn |
| Net income | ¥8.18bn | ¥8.00bn | ¥7.54bn | ¥9.33bn | ¥8.94bn | ¥7.25bn | ¥7.01bn | ¥5.40bn | ¥5.60bn | ¥4.31bn |
| Diluted earnings per share | 110.30 | 107.54 | 102.57 | 126.81 | 120.81 | 97.94 | 94.55 | 73.41 | 75.66 | 58.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥169.82bn | ¥174.41bn | ¥175.47bn | ¥176.25bn | ¥178.31bn | ¥172.89bn | ¥168.51bn | ¥139.74bn | ¥142.44bn | ¥139.47bn |
| Cash and short-term investments | ¥7.19bn | ¥6.99bn | ¥7.21bn | ¥7.94bn | ¥6.49bn | ¥5.76bn | ¥7.77bn | ¥5.97bn | ¥5.32bn | ¥5.62bn |
| Total liabilities | ¥95.04bn | ¥103.58bn | ¥107.73bn | ¥111.34bn | ¥118.82bn | ¥119.38bn | ¥118.99bn | ¥93.25bn | ¥97.59bn | ¥98.14bn |
| Debt | ¥62.48bn | ¥72.47bn | ¥78.08bn | ¥78.44bn | ¥86.02bn | ¥88.25bn | ¥89.33bn | ¥71.67bn | ¥77.34bn | ¥79.00bn |
| Shareholders' equity | ¥73.93bn | ¥70.16bn | ¥66.73bn | ¥64.22bn | ¥58.99bn | ¥53.11bn | ¥49.17bn | ¥45.74bn | ¥43.48bn | ¥40.24bn |
| Shares outstanding | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.53bn | ¥17.39bn | ¥13.59bn | ¥18.17bn | ¥16.28bn | ¥14.89bn | ¥16.72bn | ¥11.98bn | ¥8.95bn | ¥6.79bn |
| Capital spending | −¥598.0m | −¥1.15bn | −¥2.20bn | −¥1.77bn | −¥2.07bn | −¥2.13bn | −¥1.81bn | −¥2.30bn | −¥3.22bn | −¥2.49bn |
| Free cash flow | ¥15.94bn | ¥16.24bn | ¥11.39bn | ¥16.40bn | ¥14.21bn | ¥12.75bn | ¥14.91bn | ¥9.68bn | ¥5.73bn | ¥4.30bn |
| Dividends paid | −¥4.44bn | −¥4.41bn | −¥4.41bn | −¥4.41bn | −¥3.31bn | −¥3.09bn | −¥2.87bn | −¥2.65bn | −¥2.64bn | −¥2.61bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.46bn | ¥36.70bn | ¥36.37bn | ¥36.32bn | ¥36.54bn | ¥36.60bn | ¥35.66bn | ¥35.90bn |
| Gross profit | ¥6.65bn | ¥6.92bn | ¥7.26bn | ¥6.69bn | ¥6.86bn | ¥6.71bn | ¥6.19bn | ¥6.49bn |
| Operating income | ¥2.88bn | ¥3.18bn | ¥3.26bn | ¥2.80bn | ¥3.02bn | ¥2.84bn | ¥2.00bn | ¥2.47bn |
| Net income | ¥2.02bn | ¥2.27bn | ¥2.06bn | ¥2.29bn | ¥1.97bn | ¥1.86bn | ¥3.32bn | ¥1.66bn |
| Diluted earnings per share | 27.18 | 30.58 | 27.81 | 30.84 | 26.43 | 24.94 | 44.64 | 22.53 |
| Cash from operations | ¥3.38bn | ¥6.19bn | ¥1.76bn | ¥3.71bn | ¥5.00bn | ¥6.07bn | ¥1.84bn | ¥2.99bn |
| Capital spending | −¥36.0m | −¥508.0m | −¥117.0m | −¥153.0m | −¥88.0m | −¥240.0m | −¥361.0m | −¥58.0m |
| Free cash flow | ¥3.34bn | ¥5.68bn | ¥1.65bn | ¥3.55bn | ¥4.91bn | ¥5.83bn | ¥1.48bn | ¥2.93bn |
| Total assets | ¥166.26bn | ¥168.70bn | ¥169.82bn | ¥171.69bn | ¥173.67bn | ¥174.77bn | ¥174.41bn | ¥172.71bn |
| Cash and short-term investments | ¥6.96bn | ¥8.22bn | ¥7.19bn | ¥9.03bn | ¥9.04bn | ¥8.18bn | ¥6.99bn | ¥8.95bn |
| Debt | ¥16.30bn | ¥18.10bn | ¥48.74bn | ¥18.20bn | ¥11.70bn | ¥20.30bn | ¥36.81bn | ¥30.20bn |
| Shareholders' equity | ¥75.97bn | ¥74.03bn | ¥73.93bn | ¥72.50bn | ¥72.37bn | ¥70.31bn | ¥70.16bn | ¥66.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 1.4% | 3.6% |
| Operating income | -6.8% | -1.0% | 3.0% |
| Net income | -4.3% | 2.4% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 18.9% | 19.4% | 19.3% |
| Operating margin | 7.3% | 8.0% | 8.4% | 8.2% |
| Net margin | 5.6% | 5.6% | 5.6% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.8 | 13.4 | 12.6 | 13.8 | 11.3 | 12.8 | 17.1 | 23.4 | 17.1 | 24.3 |
| Price to sales | 0.7 | 0.8 | 0.6 | 0.8 | 0.7 | 0.7 | 0.9 | 1.0 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 90.00 | 60.00 | 60.00 | 60.00 | 45.00 | 42.00 | 39.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.