GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
W

Wafer Works 6182.TWO · TWD

Information Technology · Taipei Exchange · 🇹🇼 Taiwan

Compare

75.90

+10.00%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 9.82bn

FY2016FY2025

Net income

TWD 51.9m

FY2016FY2025

Free cash flow

−TWD 6.98bn

FY2016FY2025

Shareholders' equity

TWD 15.04bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 9.82bnTWD 8.72bnTWD 10.05bnTWD 12.68bnTWD 10.34bnTWD 7.42bnTWD 7.68bnTWD 9.21bnTWD 6.38bnTWD 5.40bn
Gross profitTWD 2.39bnTWD 2.11bnTWD 3.25bnTWD 5.17bnTWD 3.62bnTWD 2.01bnTWD 2.66bnTWD 3.42bnTWD 1.53bnTWD 385.3m
Research and developmentTWD 718.7mTWD 946.8mTWD 934.6mTWD 838.4mTWD 687.2mTWD 372.6mTWD 323.5mTWD 345.5mTWD 283.2mTWD 280.1m
Operating incomeTWD 645.9mTWD 396.9mTWD 1.54bnTWD 3.97bnTWD 2.05bnTWD 1.12bnTWD 1.68bnTWD 2.35bnTWD 632.2m−TWD 474.0m
Net incomeTWD 51.9mTWD 4.0mTWD 1.11bnTWD 3.00bnTWD 1.54bnTWD 518.7mTWD 1.23bnTWD 1.91bnTWD 300.8m−TWD 1.49bn
Diluted earnings per share0.090.012.055.502.980.992.383.720.66-3.52

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 38.92bnTWD 34.50bnTWD 26.43bnTWD 28.77bnTWD 27.36bnTWD 23.49bnTWD 22.27bnTWD 19.48bnTWD 16.01bnTWD 12.98bn
Cash and short-term investments——TWD 4.16bnTWD 5.63bnTWD 5.81bnTWD 3.42bnTWD 4.66bnTWD 3.76bnTWD 4.09bnTWD 1.16bn
Total liabilitiesTWD 13.42bnTWD 8.81bnTWD 8.27bnTWD 10.05bnTWD 10.68bnTWD 10.44bnTWD 9.29bnTWD 6.65bnTWD 6.17bnTWD 7.78bn
DebtTWD 7.37bnTWD 6.26bnTWD 5.60bnTWD 6.13bnTWD 7.11bnTWD 7.48bnTWD 6.43bnTWD 3.87bnTWD 3.89bnTWD 5.82bn
Shareholders' equityTWD 15.04bnTWD 15.12bnTWD 12.00bnTWD 12.90bnTWD 11.46bnTWD 9.09bnTWD 9.28bnTWD 9.40bnTWD 6.68bnTWD 4.62bn
Shares outstanding577m541m542m546m518m522m517m513m454m422m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 1.56bnTWD 1.69bnTWD 3.30bnTWD 5.28bnTWD 2.68bnTWD 1.71bnTWD 2.25bnTWD 2.52bnTWD 1.82bnTWD 1.08bn
Capital spending−TWD 8.55bn−TWD 3.51bn−TWD 2.71bn−TWD 2.81bn−TWD 2.26bn−TWD 3.16bn−TWD 3.75bn−TWD 3.73bn−TWD 1.23bn−TWD 213.3m
Free cash flow−TWD 6.98bn−TWD 1.82bnTWD 590.2mTWD 2.47bnTWD 417.7m−TWD 1.45bn−TWD 1.50bn−TWD 1.21bnTWD 592.5mTWD 869.9m
Dividends paid—−TWD 352.8m−TWD 1.49bn−TWD 730.3m−TWD 562.0m−TWD 919.6m−TWD 1.28bn−TWD 192.4m−TWD 192.4m−TWD 192.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 2.71bnTWD 2.48bnTWD 2.43bnTWD 2.56bnTWD 2.52bnTWD 2.30bnTWD 2.09bnTWD 2.39bn
Gross profitTWD 614.1mTWD 471.4mTWD 699.2mTWD 597.6mTWD 1.08bnTWD 478.1mTWD 483.8mTWD 610.9m
Operating incomeTWD 94.3mTWD 63.1mTWD 237.5mTWD 201.5mTWD 78.7mTWD 82.6mTWD 13.8mTWD 116.1m
Net incomeTWD 31.2mTWD 2.1mTWD 82.9mTWD 22.3m−TWD 82.9mTWD 29.6m−TWD 6.2mTWD 6.6m
Diluted earnings per share0.050.000.140.04-0.140.05-0.010.01
Cash from operationsTWD 537.0mTWD 319.0mTWD 245.0mTWD 123.0mTWD 796.0mTWD 398.0mTWD 737.0mTWD 552.0m
Capital spending−TWD 1.54bn−TWD 2.48bn−TWD 3.15bn−TWD 2.35bn−TWD 1.38bn−TWD 1.66bn−TWD 1.49bn−TWD 953.0m
Free cash flow−TWD 1.01bn−TWD 2.16bn−TWD 2.91bn−TWD 2.23bn−TWD 585.0m−TWD 1.26bn−TWD 750.0m−TWD 401.0m
Total assetsTWD 42.54bnTWD 40.29bnTWD 38.92bnTWD 35.11bnTWD 32.28bnTWD 34.34bnTWD 34.50bnTWD 33.14bn
DebtTWD 8.24bnTWD 8.44bnTWD 7.37bnTWD 6.26bnTWD 5.78bnTWD 5.18bnTWD 4.20bnTWD 4.41bn
Shareholders' equityTWD 17.01bnTWD 15.26bnTWD 15.04bnTWD 14.62bnTWD 14.24bnTWD 15.26bnTWD 15.12bnTWD 14.22bn

Financial ratios

Data as of 28 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Gross margin24.3%24.2%32.3%40.8%35.0%27.1%—
Operating margin6.6%4.6%15.3%31.3%19.8%15.1%—
Net margin0.5%0.0%11.0%23.7%14.9%7.0%—
Return on equity0.3%0.0%9.2%23.3%13.5%5.7%—
Return on assets0.1%0.0%4.2%10.4%5.6%2.2%—
Free cash flow yield—8.0%9.2%12.3%7.9%7.7%9.6%
Revenue growth12.6%-13.2%-20.7%22.6%39.3%-3.3%—
Earnings growth1186.8%-99.6%-63.1%94.8%197.2%-57.9%—
Current ratio2.03x3.83x1.87x2.37x2.38x1.77x—
Debt to equity0.49x0.28x0.43x0.44x0.62x0.82x—
Equity ratio38.7%43.8%45.4%44.8%41.9%38.7%—
Interest coverage4.75x2.32x6.47x15.20x11.45x5.96x—
R&D as a share of sales7.3%10.9%9.3%6.6%6.6%5.0%—
Buybacks as a share of market value—0.2%0.8%-5.5%0.7%-0.8%-0.8%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-8.2%5.8%6.2%
Operating income-45.4%-10.5%13.3%
Net income-74.1%-36.9%6.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin24.2%31.3%31.4%29.6%
Operating margin5.6%15.9%16.5%15.1%
Net margin0.3%10.1%10.6%8.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings342.7—21.27.428.742.715.28.963.3-4.0
Price to sales1.81.72.31.84.33.02.41.93.01.1

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 23 Jul 2024.

FY2024FY2023FY2022
Paid in the year0.6452.4961.35
  • 1.018-for-1 split · 7 Aug 2012
  • 1.03-for-1 split · 9 Aug 2011
  • 1.09-for-1 split · 21 Aug 2009
  • 1.03-for-1 split · 28 Aug 2008

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.