G 
3,230
-0.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.12bn
FY2016FY2025
Net income
¥646.9m
FY2016FY2025
Free cash flow
¥858.9m
FY2016FY2025
Shareholders' equity
¥3.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.12bn | ¥6.61bn | ¥6.27bn | ¥5.59bn | ¥8.58bn | ¥5.00bn | ¥4.15bn | ¥4.53bn | ¥4.38bn | ¥5.30bn |
| Operating income | ¥901.4m | ¥762.6m | ¥533.9m | ¥310.3m | ¥48.9m | −¥216.9m | ¥60.7m | ¥284.0m | ¥371.4m | ¥505.5m |
| Net income | ¥646.9m | ¥571.4m | ¥361.3m | ¥183.0m | ¥7.2m | −¥408.7m | −¥60.5m | ¥197.3m | ¥252.3m | ¥319.1m |
| Diluted earnings per share | 350.54 | 314.97 | 189.91 | 105.00 | 4.21 | -238.79 | -34.75 | 111.82 | 140.85 | 177.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.37bn | ¥5.86bn | ¥5.47bn | ¥4.98bn | ¥4.63bn | ¥3.62bn | ¥3.59bn | ¥3.85bn | ¥3.85bn | ¥3.86bn |
| Cash and short-term investments | ¥3.38bn | ¥3.20bn | ¥3.28bn | ¥2.87bn | ¥2.64bn | ¥2.20bn | ¥2.31bn | ¥2.52bn | ¥2.44bn | ¥2.37bn |
| Total liabilities | ¥3.22bn | ¥3.05bn | ¥3.07bn | ¥2.89bn | ¥2.74bn | ¥1.73bn | ¥1.26bn | ¥1.36bn | ¥1.42bn | ¥1.55bn |
| Debt | ¥20.7m | ¥24.6m | ¥7.4m | ¥14.4m | ¥17.7m | ¥21.2m | ¥39.4m | ¥90.2m | ¥157.6m | ¥210.8m |
| Shareholders' equity | ¥3.15bn | ¥2.81bn | ¥2.40bn | ¥2.09bn | ¥1.89bn | ¥1.88bn | ¥2.33bn | ¥2.49bn | ¥2.42bn | ¥2.32bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥861.0m | ¥501.4m | ¥594.4m | ¥395.2m | ¥510.8m | ¥168.2m | ¥118.8m | ¥380.5m | ¥328.4m | ¥554.1m |
| Capital spending | −¥2.1m | −¥2.2m | −¥3.0m | −¥8.4m | −¥3.9m | −¥9.2m | −¥7.8m | −¥2.0m | −¥749,000 | −¥23.3m |
| Free cash flow | ¥858.9m | ¥499.2m | ¥591.4m | ¥386.8m | ¥506.9m | ¥159.0m | ¥111.0m | ¥378.5m | ¥327.7m | ¥530.8m |
| Dividends paid | −¥349.2m | −¥182.7m | −¥92.4m | −¥3.6m | −¥68,000 | −¥68,000 | −¥98.9m | −¥126.5m | −¥159.6m | −¥93.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.59bn | ¥1.78bn | ¥1.72bn | ¥1.73bn | ¥1.74bn | ¥1.93bn | ¥1.70bn | ¥1.56bn |
| Operating income | ¥145.7m | ¥200.1m | ¥99.1m | ¥240.9m | ¥225.4m | ¥336.0m | ¥169.7m | ¥172.1m |
| Net income | ¥94.6m | ¥149.3m | ¥54.8m | ¥163.5m | ¥185.2m | ¥243.4m | ¥143.5m | ¥125.8m |
| Diluted earnings per share | 51.97 | 82.07 | 29.71 | 88.59 | 100.34 | 131.91 | 79.13 | 69.34 |
| Total assets | ¥5.82bn | ¥5.93bn | ¥6.37bn | ¥6.22bn | ¥6.12bn | ¥6.05bn | ¥5.86bn | ¥5.45bn |
| Cash and short-term investments | ¥2.97bn | ¥2.88bn | ¥3.38bn | ¥3.29bn | ¥3.11bn | ¥3.14bn | ¥3.20bn | ¥3.23bn |
| Debt | ¥18.6m | ¥3.9m | ¥20.7m | ¥12.6m | ¥68.0m | ¥3.9m | ¥3.9m | — |
| Shareholders' equity | ¥2.91bn | ¥2.87bn | ¥3.15bn | ¥3.07bn | ¥2.90bn | ¥2.72bn | ¥2.81bn | ¥2.67bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.7% | 11.5% | 8.5% | 5.6% | 0.6% | -4.3% |
| Net margin | 9.1% | 8.6% | 5.8% | 3.3% | 0.1% | -8.2% |
| Return on equity | 20.5% | 20.3% | 15.0% | 8.8% | 0.4% | -21.7% |
| Return on assets | 10.2% | 9.7% | 6.6% | 3.7% | 0.2% | -11.3% |
| Free cash flow yield | 12.5% | 7.4% | 8.4% | 6.2% | 8.0% | 2.8% |
| Revenue growth | 7.7% | 5.4% | 12.1% | -34.8% | 71.5% | 20.6% |
| Earnings growth | 13.2% | 58.1% | 97.4% | 2441.0% | -101.8% | 575.4% |
| Current ratio | 1.60x | 1.58x | 1.56x | 1.51x | 1.51x | 1.87x |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 49.5% | 48.0% | 43.9% | 41.9% | 40.8% | 52.0% |
| Interest coverage | 1128.15x | 7476.08x | 2362.41x | 843.31x | 95.99x | -274.55x |
| Buybacks as a share of market value | -1.7% | 4.7% | -9.2% | -1.8% | -0.0% | 1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 7.3% | 6.3% |
| Operating income | 42.7% | — | 8.9% |
| Net income | 52.3% | — | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.1% | 9.8% | 6.0% | 6.4% |
| Net margin | 8.9% | 6.9% | 3.5% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 14.2 | 16.2 | 16.2 | 422.3 | -6.0 | -41.7 | 13.8 | 20.7 | 17.7 |
| Price to sales | 1.5 | 1.2 | 0.9 | 0.5 | 0.3 | 0.5 | 0.6 | 0.6 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 404.00 | 105.00 | 54.00 | 2.11 | 57.00 | 73.00 | 92.00 | 54.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.