A 
34.85
+9.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.15bn
FY2016FY2025
Net income
TWD 6.2m
FY2016FY2025
Free cash flow
−TWD 1.71bn
FY2016FY2025
Shareholders' equity
TWD 2.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.15bn | TWD 4.16bn | TWD 3.33bn | TWD 2.64bn | TWD 3.06bn | TWD 3.28bn | TWD 2.01bn | TWD 1.96bn | TWD 2.24bn | TWD 2.37bn |
| Gross profit | TWD 396.0m | TWD 330.9m | TWD 391.7m | TWD 59.0m | TWD 409.6m | TWD 458.0m | TWD 255.6m | TWD 260.7m | TWD 303.5m | TWD 338.4m |
| Operating income | TWD 177.7m | TWD 127.6m | TWD 178.1m | −TWD 54.8m | TWD 240.8m | TWD 250.6m | TWD 109.8m | TWD 98.2m | TWD 175.4m | TWD 215.6m |
| Net income | TWD 6.2m | TWD 5.2m | TWD 45.7m | −TWD 78.3m | TWD 143.8m | TWD 174.8m | TWD 75.0m | TWD 82.7m | TWD 127.7m | TWD 167.3m |
| Diluted earnings per share | 0.05 | 0.05 | 0.42 | -0.90 | 1.63 | 2.34 | 0.66 | 0.72 | 1.12 | 2.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.84bn | TWD 8.50bn | TWD 5.36bn | TWD 4.77bn | TWD 4.08bn | TWD 3.98bn | TWD 3.27bn | TWD 2.70bn | TWD 2.23bn | TWD 1.57bn |
| Cash and short-term investments | — | — | TWD 1.82bn | TWD 1.70bn | TWD 1.39bn | TWD 1.38bn | — | — | — | TWD 194.2m |
| Total liabilities | TWD 7.90bn | TWD 5.88bn | TWD 3.19bn | TWD 3.23bn | TWD 2.26bn | TWD 2.59bn | TWD 1.92bn | TWD 1.35bn | TWD 811.9m | TWD 845.5m |
| Debt | TWD 1.48bn | TWD 1.41bn | TWD 2.30bn | TWD 2.49bn | TWD 1.76bn | TWD 1.78bn | TWD 189.2m | — | — | TWD 332.0m |
| Shareholders' equity | TWD 2.55bn | TWD 2.35bn | TWD 2.17bn | TWD 1.52bn | TWD 1.77bn | TWD 1.36bn | TWD 1.31bn | TWD 1.35bn | TWD 1.42bn | TWD 727.9m |
| Shares outstanding | 114m | 114m | 110m | 87m | 88m | 75m | 114m | 114m | 114m | 64m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 1.69bn | −TWD 1.01bn | −TWD 55.7m | −TWD 56.0m | −TWD 539.0m | −TWD 40.3m | −TWD 74.1m | −TWD 620.3m | TWD 554.6m | TWD 20.3m |
| Capital spending | −TWD 18.1m | −TWD 9.0m | −TWD 73.9m | −TWD 101.0m | −TWD 21.3m | −TWD 48.1m | −TWD 8.7m | −TWD 48.3m | −TWD 2.9m | −TWD 6.3m |
| Free cash flow | −TWD 1.71bn | −TWD 1.02bn | −TWD 129.6m | −TWD 156.9m | −TWD 560.3m | −TWD 88.4m | −TWD 82.8m | −TWD 668.5m | TWD 551.7m | TWD 14.1m |
| Dividends paid | −TWD 57.3m | −TWD 90.6m | −TWD 43.0m | −TWD 96.0m | −TWD 139.4m | −TWD 64.7m | −TWD 74.5m | −TWD 148.3m | −TWD 178.9m | −TWD 130.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.37bn | TWD 1.45bn | TWD 1.28bn | TWD 920.3m | TWD 982.2m | TWD 964.8m | TWD 2.02bn | TWD 892.5m |
| Gross profit | TWD 354.7m | TWD 126.6m | TWD 137.7m | TWD 90.6m | TWD 62.2m | TWD 105.5m | TWD 209.1m | −TWD 39.1m |
| Operating income | TWD 271.1m | — | TWD 90.1m | TWD 41.7m | — | TWD 33.7m | TWD 167.4m | −TWD 89.5m |
| Net income | TWD 152.2m | TWD 37.5m | −TWD 35.2m | −TWD 25.1m | TWD 57.0m | TWD 9.5m | TWD 145.3m | −TWD 107.3m |
| Diluted earnings per share | 1.33 | 0.33 | -0.31 | -0.22 | 0.50 | 0.08 | 1.27 | -0.94 |
| Cash from operations | −TWD 198.0m | −TWD 364.0m | −TWD 643.0m | −TWD 663.0m | −TWD 266.0m | −TWD 118.0m | TWD 19.0m | −TWD 220.0m |
| Capital spending | −TWD 11.0m | −TWD 9.0m | −TWD 3.0m | −TWD 4.0m | −TWD 8.0m | −TWD 1.0m | — | −TWD 5.0m |
| Free cash flow | −TWD 209.0m | −TWD 373.0m | −TWD 646.0m | −TWD 667.0m | −TWD 274.0m | −TWD 119.0m | — | −TWD 225.0m |
| Total assets | TWD 14.65bn | TWD 13.96bn | TWD 10.84bn | TWD 8.90bn | TWD 8.39bn | TWD 8.91bn | TWD 8.50bn | TWD 7.19bn |
| Debt | TWD 1.77bn | TWD 1.58bn | TWD 1.48bn | TWD 845.4m | TWD 876.8m | TWD 1.64bn | TWD 1.41bn | TWD 1.07bn |
| Shareholders' equity | TWD 3.75bn | TWD 3.70bn | TWD 2.55bn | TWD 2.24bn | TWD 2.22bn | TWD 2.40bn | TWD 2.35bn | TWD 2.21bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.5% | 8.0% | 11.8% | 2.2% | 13.4% | 14.0% |
| Operating margin | 3.6% | 2.5% | 5.4% | -1.4% | 7.9% | 7.6% |
| Net margin | 0.1% | 0.1% | 1.4% | -3.0% | 4.7% | 5.3% |
| Return on equity | 0.2% | 0.2% | 2.1% | -5.2% | 8.1% | 12.8% |
| Return on assets | 0.1% | 0.1% | 0.9% | -1.6% | 3.5% | 4.4% |
| Free cash flow yield | — | -23.1% | 0.4% | 1.4% | -15.5% | 0.3% |
| Revenue growth | -0.2% | 24.9% | 26.2% | -13.9% | -6.8% | 63.4% |
| Earnings growth | 18.2% | -88.5% | -158.3% | -154.4% | -17.7% | 133.1% |
| Current ratio | 1.30x | 1.48x | 1.74x | 1.50x | 2.36x | 1.83x |
| Debt to equity | 0.58x | 0.60x | 1.06x | 1.64x | 0.99x | 1.26x |
| Equity ratio | 23.5% | 27.7% | 40.4% | 31.8% | 43.4% | 34.3% |
| Interest coverage | 1.07x | 1.12x | 2.21x | -0.83x | 6.86x | 10.42x |
| Buybacks as a share of market value | — | -4.2% | -25.9% | 1.1% | -18.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 4.8% | 11.5% |
| Operating income | — | -6.7% | 1.8% |
| Net income | — | -48.7% | -27.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.8% | 8.3% | 9.9% | 11.2% |
| Operating margin | 3.7% | 3.0% | 4.5% | 5.5% |
| Net margin | 0.1% | -0.1% | 1.4% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | — | 80.0 | -27.6 | 18.8 | 14.1 | 48.1 | 48.0 | 40.2 | 18.9 |
| Price to sales | 0.8 | 0.8 | 1.1 | 0.8 | 0.9 | 0.8 | 1.8 | 2.0 | 2.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 24 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 1.591 | 0.434 | 1.512 |
- 1-to-0.646861 reverse split · 11 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.