T 
24.90
+0.81%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Net income
TWD 382.0m
FY2016FY2025
Free cash flow
−TWD 445.6m
FY2016FY2025
Shareholders' equity
TWD 2.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | TWD 549.1m | TWD 790.2m | TWD 359.6m | TWD 521.4m | TWD 600.9m | TWD 359.6m | TWD 35.7m | TWD 69.9m | TWD 90.8m | TWD 56.7m |
| Operating income | TWD 486.6m | TWD 714.3m | TWD 290.2m | TWD 429.2m | TWD 493.7m | TWD 277.3m | TWD 2.1m | TWD 33.8m | TWD 37.5m | TWD 32.8m |
| Net income | TWD 382.0m | TWD 572.7m | TWD 247.8m | TWD 346.0m | TWD 417.7m | TWD 232.4m | TWD 3.3m | TWD 23.7m | TWD 39.6m | TWD 23.5m |
| Diluted earnings per share | 4.14 | 6.20 | 2.53 | 3.46 | 4.82 | 3.08 | 0.04 | 0.26 | 0.43 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.32bn | TWD 4.63bn | TWD 3.26bn | TWD 3.23bn | TWD 3.41bn | TWD 3.36bn | TWD 2.35bn | TWD 1.57bn | TWD 1.50bn | TWD 1.69bn |
| Cash and short-term investments | — | — | TWD 553.7m | TWD 228.0m | TWD 206.4m | TWD 512.8m | — | — | — | TWD 118.9m |
| Total liabilities | TWD 1.79bn | TWD 2.22bn | TWD 1.28bn | TWD 1.40bn | TWD 1.79bn | TWD 2.09bn | TWD 1.29bn | TWD 489.4m | TWD 423.8m | TWD 640.3m |
| Debt | — | — | TWD 566.1m | TWD 738.4m | TWD 874.8m | TWD 866.0m | — | — | — | TWD 364.1m |
| Shareholders' equity | TWD 2.54bn | TWD 2.40bn | TWD 1.98bn | TWD 1.83bn | TWD 1.62bn | TWD 1.27bn | TWD 1.07bn | TWD 1.08bn | TWD 1.08bn | TWD 1.05bn |
| Shares outstanding | 92m | 92m | 98m | 100m | 87m | 75m | 92m | 92m | 92m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 445.6m | TWD 231.7m | TWD 397.4m | TWD 433.3m | −TWD 174.3m | TWD 400.2m | −TWD 499.9m | −TWD 301.2m | TWD 417.3m | −TWD 184.0m |
| Capital spending | — | −TWD 3.1m | −TWD 148,000 | −TWD 273,000 | −TWD 157,000 | −TWD 150,000 | −TWD 165,000 | −TWD 165,000 | −TWD 349,000 | −TWD 12,000 |
| Free cash flow | −TWD 445.6m | TWD 228.6m | TWD 397.3m | TWD 433.1m | −TWD 174.5m | TWD 400.1m | −TWD 500.0m | −TWD 301.4m | TWD 416.9m | −TWD 184.0m |
| Dividends paid | −TWD 250.0m | −TWD 150.0m | −TWD 100.0m | −TWD 130.0m | −TWD 75.4m | −TWD 22.6m | −TWD 15.1m | −TWD 22.6m | −TWD 15.1m | −TWD 22.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | TWD 53.0m | TWD 17.5m | TWD 5.9m | TWD 143.2m | TWD 391.1m | TWD 8.8m | TWD 446.5m | TWD 334.1m |
| Operating income | TWD 42.8m | TWD 9.6m | −TWD 6.1m | TWD 128.0m | TWD 361.3m | TWD 3.4m | TWD 408.3m | TWD 312.7m |
| Net income | TWD 27.9m | TWD 7.7m | −TWD 1.0m | TWD 102.5m | TWD 277.8m | TWD 2.7m | TWD 330.1m | TWD 250.3m |
| Diluted earnings per share | 0.30 | 0.08 | -0.01 | 1.02 | 3.01 | 0.03 | 3.58 | 2.71 |
| Cash from operations | −TWD 56.0m | −TWD 105.0m | −TWD 247.0m | — | TWD 366.0m | −TWD 459.0m | TWD 493.0m | −TWD 141.0m |
| Total assets | TWD 4.66bn | TWD 4.46bn | TWD 4.32bn | TWD 4.38bn | TWD 4.66bn | TWD 4.57bn | TWD 4.63bn | TWD 4.66bn |
| Cash and short-term investments | — | — | — | TWD 535.2m | — | — | — | — |
| Debt | — | — | — | TWD 868.3m | — | — | — | — |
| Shareholders' equity | TWD 2.37bn | TWD 2.34bn | TWD 2.54bn | TWD 2.54bn | TWD 2.43bn | TWD 2.16bn | TWD 2.40bn | TWD 2.07bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 46.7% | 43.4% | 26.0% | 26.8% | 29.6% | 29.4% | — |
| Operating margin | 41.4% | 39.3% | 21.0% | 22.1% | 24.3% | 22.7% | — |
| Net margin | 32.5% | 31.5% | 17.9% | 17.8% | 20.6% | 19.0% | — |
| Return on equity | 15.1% | 23.8% | 12.5% | 18.9% | 25.8% | 18.2% | — |
| Return on assets | 8.8% | 12.4% | 7.6% | 10.7% | 12.3% | 6.9% | — |
| Free cash flow yield | — | 10.9% | 17.4% | 18.5% | -8.6% | 22.7% | — |
| Revenue growth | -35.4% | 31.6% | -28.9% | -4.1% | 65.6% | 622.0% | — |
| Earnings growth | -33.3% | 131.1% | -28.4% | -17.2% | 79.7% | 6951.4% | — |
| Current ratio | 2.41x | 2.07x | 2.54x | 2.30x | 1.89x | 1.60x | — |
| Debt to equity | — | — | 0.29x | 0.40x | 0.54x | 0.68x | — |
| Equity ratio | 58.7% | 51.9% | 60.8% | 56.7% | 47.4% | 37.9% | — |
| Interest coverage | — | — | — | 17883.38x | 6094.69x | 138652.50x | 10.06x |
| Buybacks as a share of market value | — | 5.7% | 2.1% | -15.4% | -15.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.4% | -0.8% | 10.5% |
| Operating income | 4.3% | 11.9% | 16.6% |
| Net income | 3.3% | 10.4% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.7% | 35.1% | 33.2% | 31.7% |
| Operating margin | 40.1% | 30.4% | 28.1% | 25.8% |
| Net margin | 31.9% | 24.5% | 23.0% | 21.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 6.6 | 10.1 | 7.0 | 5.3 | 5.2 | 480.1 | 32.6 | 18.4 | 32.7 |
| Price to sales | 2.3 | 2.1 | 1.8 | 1.3 | 1.1 | 1.0 | 9.3 | 2.7 | 1.3 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.50 | 1.50 | 1.00 | 1.50 |
- 1154.0054-for-1000 split · 26 Aug 2022
- 1150-for-1000 split · 18 Oct 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.