C 
CE Management Integrated Laboratory Co 6171.T · JPY
Industrials · Tokyo Stock Exchange · 🇯🇵 Japan
350
+0.57%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.70bn
FY2016FY2025
Net income
¥483.0m
FY2016FY2025
Free cash flow
¥257.5m
FY2016FY2025
Shareholders' equity
¥5.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.70bn | ¥7.35bn | ¥7.33bn | ¥7.00bn | ¥7.34bn | ¥6.21bn | ¥6.07bn | ¥5.66bn | ¥4.80bn | ¥4.52bn |
| Gross profit | ¥2.84bn | ¥2.87bn | ¥2.74bn | ¥2.65bn | ¥2.53bn | ¥2.05bn | ¥1.96bn | ¥1.85bn | ¥1.61bn | ¥1.57bn |
| Operating income | ¥672.9m | ¥585.8m | ¥474.1m | ¥558.1m | ¥485.3m | ¥478.4m | ¥487.0m | ¥497.2m | ¥321.2m | ¥420.7m |
| Net income | ¥483.0m | ¥362.6m | ¥190.1m | ¥349.8m | ¥213.3m | ¥293.0m | ¥305.7m | ¥326.2m | ¥188.7m | ¥252.2m |
| Diluted earnings per share | 33.97 | 25.49 | 13.37 | 24.60 | 14.75 | 20.09 | 21.17 | 22.59 | 14.18 | 20.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.35bn | ¥7.03bn | ¥6.86bn | ¥7.01bn | ¥6.99bn | ¥6.09bn | ¥5.60bn | ¥5.25bn | ¥3.98bn | ¥3.40bn |
| Cash and short-term investments | ¥2.22bn | ¥2.27bn | ¥2.14bn | ¥1.75bn | ¥1.81bn | ¥1.36bn | ¥1.17bn | ¥1.04bn | ¥989.8m | ¥1.05bn |
| Total liabilities | ¥2.18bn | ¥2.16bn | ¥2.23bn | ¥2.44bn | ¥2.63bn | ¥1.69bn | ¥1.39bn | ¥1.24bn | ¥999.0m | ¥913.2m |
| Debt | ¥612.2m | ¥671.3m | ¥840.9m | ¥1.10bn | ¥1.04bn | ¥373.0m | ¥173.4m | ¥139.9m | ¥149.7m | ¥142.5m |
| Shareholders' equity | ¥5.17bn | ¥4.87bn | ¥4.63bn | ¥4.57bn | ¥4.36bn | ¥4.40bn | ¥4.21bn | ¥4.01bn | ¥2.98bn | ¥2.49bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 15m | 14m | 14m | 13m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥490.3m | ¥686.4m | ¥952.5m | ¥329.5m | ¥641.5m | ¥519.3m | ¥612.8m | ¥553.8m | ¥293.0m | ¥297.2m |
| Capital spending | −¥232.8m | −¥226.6m | −¥52.7m | −¥43.8m | −¥390.3m | −¥199.0m | −¥244.2m | −¥651.3m | −¥544.0m | −¥192.6m |
| Free cash flow | ¥257.5m | ¥459.9m | ¥899.8m | ¥285.7m | ¥251.1m | ¥320.3m | ¥368.6m | −¥97.5m | −¥251.1m | ¥104.5m |
| Dividends paid | −¥170.8m | −¥170.5m | −¥163.2m | −¥149.3m | −¥129.6m | −¥130.6m | −¥111.8m | −¥102.4m | −¥92.8m | −¥101.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.70bn | ¥2.14bn | ¥2.30bn | ¥1.83bn | ¥1.76bn | ¥1.81bn | ¥2.08bn | ¥1.72bn |
| Gross profit | ¥678.0m | ¥876.7m | ¥883.4m | ¥680.5m | ¥656.2m | ¥731.1m | ¥848.2m | ¥675.8m |
| Operating income | ¥14.5m | ¥289.9m | ¥340.5m | ¥89.9m | ¥67.8m | ¥172.0m | ¥269.4m | ¥71.6m |
| Net income | −¥42.0m | ¥190.9m | ¥301.9m | ¥43.5m | ¥31.4m | ¥106.2m | ¥188.7m | ¥30.3m |
| Diluted earnings per share | -2.95 | 13.42 | 21.23 | 3.06 | 2.21 | 7.47 | 13.27 | 2.13 |
| Total assets | ¥7.29bn | ¥7.32bn | ¥7.35bn | ¥6.93bn | ¥7.09bn | ¥6.99bn | ¥7.03bn | ¥6.67bn |
| Cash and short-term investments | ¥2.85bn | ¥2.35bn | ¥2.22bn | ¥2.25bn | ¥2.50bn | ¥2.21bn | ¥2.27bn | ¥2.06bn |
| Debt | ¥383.0m | ¥253.7m | ¥465.4m | ¥245.9m | ¥553.5m | ¥237.8m | ¥222.0m | ¥233.2m |
| Shareholders' equity | ¥5.25bn | ¥5.28bn | ¥5.17bn | ¥4.87bn | ¥4.94bn | ¥4.90bn | ¥4.87bn | ¥4.66bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.0% | 39.0% | 37.3% | 37.9% | 34.5% | 33.0% |
| Operating margin | 8.7% | 8.3% | 5.2% | 8.0% | 6.1% | 7.7% |
| Net margin | 6.3% | 4.9% | 2.6% | 5.0% | 2.9% | 4.7% |
| Return on equity | 9.3% | 7.4% | 4.1% | 7.6% | 4.9% | 6.7% |
| Return on assets | 6.6% | 5.2% | 2.8% | 5.0% | 3.1% | 4.8% |
| Free cash flow yield | 13.7% | 17.3% | 19.1% | 7.1% | 19.2% | 13.3% |
| Revenue growth | 4.8% | 0.3% | 4.7% | -4.7% | 18.3% | 2.3% |
| Earnings growth | 33.2% | 90.8% | -45.7% | 64.0% | -27.2% | -4.1% |
| Current ratio | 3.03x | 3.14x | 3.04x | 2.95x | 2.56x | 2.70x |
| Debt to equity | 0.09x | 0.11x | 0.16x | 0.22x | 0.22x | 0.06x |
| Equity ratio | 70.4% | 69.3% | 67.5% | 65.2% | 62.3% | 72.3% |
| Interest coverage | 110.74x | 122.69x | 81.14x | 140.12x | 111.85x | 283.08x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 1.7% | 0.8% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 4.4% | 5.8% |
| Operating income | 6.4% | 7.1% | 4.4% |
| Net income | 11.4% | 10.5% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.0% | 37.8% | 36.5% | 35.4% |
| Operating margin | 8.4% | 7.8% | 7.6% | 7.9% |
| Net margin | 5.6% | 4.7% | 4.4% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 11.9 | 24.2 | 12.5 | 22.2 | 16.4 | 21.4 | 21.4 | 51.5 | 18.4 |
| Price to sales | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 1.1 | 1.2 | 2.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 12.00 | 11.50 | 10.50 | 9.00 | 9.00 | 7.75 | 7.50 |
- 2-for-1 split · 27 Sept 2017
- 2-for-1 split · 29 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.