W 
49.45
+0.61%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.19bn
FY2016FY2025
Net income
TWD 437.2m
FY2016FY2025
Free cash flow
TWD 276.1m
FY2016FY2025
Shareholders' equity
TWD 2.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.19bn | TWD 2.91bn | TWD 2.26bn | TWD 2.47bn | TWD 2.98bn | TWD 3.56bn | TWD 3.85bn | TWD 3.16bn | TWD 3.07bn | TWD 3.36bn |
| Gross profit | TWD 997.5m | TWD 865.4m | TWD 700.3m | TWD 608.6m | TWD 631.6m | TWD 684.9m | TWD 620.1m | TWD 437.9m | TWD 411.1m | TWD 391.0m |
| Research and development | — | — | — | TWD 3.0m | TWD 15.8m | TWD 33.3m | TWD 44.0m | TWD 50.0m | TWD 44.5m | TWD 49.2m |
| Operating income | TWD 549.3m | TWD 423.0m | TWD 355.5m | TWD 282.9m | TWD 218.4m | TWD 199.4m | TWD 124.4m | −TWD 55.1m | −TWD 32.0m | −TWD 47.7m |
| Net income | TWD 437.2m | TWD 330.1m | TWD 249.1m | TWD 237.9m | TWD 162.1m | TWD 142.0m | TWD 85.5m | TWD 2.2m | TWD 1.7m | TWD 14.3m |
| Diluted earnings per share | 4.49 | 3.36 | 2.58 | 2.65 | 1.86 | 1.63 | 0.98 | 0.02 | 0.02 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.37bn | TWD 4.47bn | TWD 4.12bn | TWD 3.17bn | TWD 3.20bn | TWD 3.08bn | TWD 3.12bn | TWD 2.52bn | TWD 2.78bn | TWD 2.60bn |
| Cash and short-term investments | — | — | TWD 2.03bn | TWD 1.45bn | TWD 1.10bn | TWD 933.0m | — | — | — | TWD 629.0m |
| Total liabilities | TWD 2.23bn | TWD 2.51bn | TWD 2.17bn | TWD 1.76bn | TWD 1.66bn | TWD 1.54bn | TWD 1.67bn | TWD 1.10bn | TWD 1.31bn | TWD 1.45bn |
| Debt | — | TWD 1.40bn | TWD 1.31bn | TWD 1.41bn | TWD 1.22bn | TWD 978.5m | TWD 979.7m | TWD 639.9m | TWD 859.8m | TWD 695.7m |
| Shareholders' equity | TWD 2.13bn | TWD 1.95bn | TWD 1.89bn | TWD 1.40bn | TWD 1.31bn | TWD 1.24bn | TWD 1.16bn | TWD 1.11bn | TWD 1.14bn | TWD 1.15bn |
| Shares outstanding | 97m | 98m | 96m | 90m | 87m | 87m | 87m | 90m | 90m | 96m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 278.9m | TWD 405.5m | TWD 156.6m | TWD 191.9m | TWD 13.5m | −TWD 92.2m | TWD 80.4m | TWD 158.4m | −TWD 9.5m | −TWD 244.0m |
| Capital spending | −TWD 2.8m | −TWD 226,000 | −TWD 443,000 | −TWD 3.6m | −TWD 11.7m | −TWD 28.8m | −TWD 16.5m | −TWD 23.0m | −TWD 19.1m | −TWD 60.7m |
| Free cash flow | TWD 276.1m | TWD 405.2m | TWD 156.2m | TWD 188.3m | TWD 1.8m | −TWD 121.0m | TWD 63.9m | TWD 135.4m | −TWD 28.5m | −TWD 304.7m |
| Dividends paid | −TWD 302.5m | −TWD 265.5m | −TWD 183.2m | −TWD 139.6m | −TWD 122.2m | −TWD 78.5m | −TWD 78.5m | −TWD 78.5m | −TWD 10.5m | −TWD 43.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 765.4m | TWD 823.2m | TWD 769.6m | TWD 813.5m | TWD 785.5m | TWD 817.9m | TWD 774.9m | TWD 736.9m |
| Gross profit | TWD 258.3m | TWD 256.2m | TWD 237.5m | TWD 261.8m | TWD 240.8m | TWD 257.5m | TWD 230.4m | TWD 215.0m |
| Operating income | TWD 79.7m | TWD 76.3m | TWD 60.9m | TWD 78.3m | TWD 80.5m | TWD 91.5m | TWD 59.7m | TWD 70.6m |
| Net income | TWD 106.8m | TWD 105.7m | TWD 108.2m | TWD 155.3m | TWD 77.7m | TWD 96.0m | TWD 142.2m | TWD 49.3m |
| Diluted earnings per share | 1.10 | 1.09 | 1.11 | 1.60 | 0.80 | 0.99 | 1.45 | 0.50 |
| Cash from operations | TWD 172.0m | −TWD 118.0m | TWD 168.0m | TWD 208.0m | TWD 302.0m | −TWD 399.0m | −TWD 189.0m | TWD 487.0m |
| Capital spending | −TWD 3.0m | — | — | — | — | — | — | — |
| Free cash flow | TWD 169.0m | — | — | — | — | — | — | — |
| Total assets | TWD 5.32bn | TWD 5.10bn | TWD 4.37bn | TWD 5.30bn | TWD 4.92bn | TWD 4.34bn | TWD 4.47bn | TWD 4.11bn |
| Shareholders' equity | TWD 1.96bn | TWD 1.84bn | TWD 2.13bn | TWD 1.98bn | TWD 1.82bn | TWD 1.74bn | TWD 1.95bn | TWD 1.80bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 29.8% | 31.0% | 24.7% | 21.2% | 19.2% | — | — | — |
| Operating margin | 18.1% | 15.3% | 15.7% | 11.5% | 7.3% | 5.6% | — | — | — |
| Net margin | 13.7% | 11.4% | 11.0% | 9.6% | 5.4% | 4.0% | — | — | — |
| Return on equity | 20.5% | 17.0% | 13.2% | 17.0% | 12.4% | 11.4% | — | — | — |
| Return on assets | 10.0% | 7.4% | 6.0% | 7.5% | 5.1% | 4.6% | — | — | — |
| Free cash flow yield | — | 8.3% | 3.3% | 4.4% | 0.6% | -1.5% | — | — | — |
| Revenue growth | 9.7% | 28.5% | -8.4% | -17.1% | -16.4% | -7.4% | — | — | — |
| Earnings growth | 32.4% | 32.5% | 4.7% | 46.7% | 14.2% | 66.1% | — | — | — |
| Current ratio | 1.67x | 1.53x | 1.61x | 1.34x | 1.47x | 1.50x | — | — | — |
| Debt to equity | — | — | 0.70x | 1.01x | 0.93x | 0.79x | 0.06x | 0.08x | — |
| Equity ratio | 48.7% | 43.5% | 45.8% | 44.1% | 40.8% | 40.4% | — | — | — |
| Interest coverage | 19.26x | 14.71x | 12.10x | 16.46x | 14.15x | 13.18x | — | — | — |
| R&D as a share of sales | — | — | — | 0.1% | 0.5% | 0.9% | 1.1% | 1.6% | 1.4% |
| Buybacks as a share of market value | — | -1.9% | -7.5% | -2.8% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | -2.2% | -1.2% |
| Operating income | 24.8% | 22.5% | — |
| Net income | 22.5% | 25.2% | 25.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 29.3% | 25.9% | 19.7% |
| Operating margin | 16.0% | 14.9% | 11.7% | 5.7% |
| Net margin | 12.6% | 11.6% | 9.0% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 14.3 | 21.0 | 13.1 | 23.5 | 11.9 | 19.1 | 425.1 | — | 61.7 |
| Price to sales | 1.5 | 1.6 | 2.3 | 1.3 | 1.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.11 | 2.73 | 2.10 | 1.60 |
- 1.05654-for-1 split · 27 Jul 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.