C 
0.33
+1.54%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.47bn
FY2016FY2025
Net income
CN¥919.8m
FY2016FY2025
Free cash flow
CN¥766.0m
FY2016FY2025
Shareholders' equity
CN¥8.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.47bn | CN¥2.11bn | CN¥2.02bn | CN¥2.38bn | CN¥2.26bn | CN¥2.03bn | CN¥1.71bn | CN¥1.20bn | CN¥846.2m | CN¥781.3m |
| Operating income | CN¥872.7m | CN¥364.8m | CN¥956.5m | CN¥1.15bn | CN¥1.76bn | CN¥522.0m | CN¥549.6m | CN¥547.3m | CN¥332.1m | CN¥348.6m |
| Net income | CN¥919.8m | CN¥338.2m | CN¥962.5m | CN¥1.13bn | CN¥824.5m | CN¥38.6m | CN¥485.0m | CN¥530.8m | CN¥313.8m | CN¥311.7m |
| Diluted earnings per share | 0.22 | 0.08 | 0.25 | 0.28 | 0.25 | 0.01 | 0.15 | 0.16 | 0.10 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.31bn | CN¥12.54bn | CN¥11.99bn | CN¥11.49bn | CN¥8.91bn | CN¥9.72bn | CN¥9.78bn | CN¥6.13bn | CN¥3.37bn | CN¥2.03bn |
| Cash and short-term investments | CN¥1.78bn | CN¥2.09bn | CN¥2.37bn | CN¥4.24bn | CN¥1.66bn | CN¥2.23bn | CN¥2.46bn | CN¥2.01bn | CN¥1.63bn | CN¥306.3m |
| Total liabilities | CN¥3.47bn | CN¥5.01bn | CN¥4.99bn | CN¥5.67bn | CN¥5.13bn | CN¥5.63bn | CN¥5.64bn | CN¥2.37bn | CN¥897.4m | CN¥1.12bn |
| Debt | CN¥641.9m | CN¥2.16bn | CN¥2.29bn | CN¥2.45bn | CN¥2.32bn | CN¥3.48bn | CN¥974.5m | CN¥529.5m | CN¥985.4m | CN¥315.0m |
| Shareholders' equity | CN¥8.79bn | CN¥7.49bn | CN¥6.95bn | CN¥5.79bn | CN¥3.76bn | CN¥3.63bn | CN¥3.66bn | CN¥3.48bn | CN¥2.48bn | CN¥909.6m |
| Shares outstanding | 4,239m | 4,197m | 3,919m | 4,038m | 3,355m | 3,415m | 3,239m | 3,329m | 3,299m | 2,646m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.61bn | CN¥1.43bn | CN¥418.9m | CN¥2.18bn | CN¥2.00bn | CN¥987.9m | CN¥1.25bn | CN¥749.8m | CN¥515.8m | CN¥420.1m |
| Capital spending | −CN¥848.0m | −CN¥1.62bn | −CN¥2.26bn | −CN¥313.6m | −CN¥236.2m | −CN¥303.5m | −CN¥180.0m | −CN¥58.2m | −CN¥87.9m | −CN¥162.5m |
| Free cash flow | CN¥766.0m | −CN¥186.3m | −CN¥1.84bn | CN¥1.87bn | CN¥1.76bn | CN¥684.4m | CN¥1.07bn | CN¥691.6m | CN¥427.9m | CN¥257.6m |
| Dividends paid | — | — | — | — | −CN¥648.1m | −CN¥465.1m | −CN¥364.1m | −CN¥239.0m | −CN¥97.0m | −CN¥97.0m |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | May 2023 | Feb 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.23bn | CN¥1.21bn | CN¥1.08bn | CN¥1.04bn | CN¥1.06bn | CN¥1.19bn | CN¥595.8m | CN¥1.19bn |
| Operating income | CN¥249.4m | CN¥475.4m | CN¥337.0m | CN¥190.6m | CN¥174.2m | CN¥563.7m | CN¥252.4m | CN¥416.0m |
| Net income | CN¥270.2m | CN¥519.0m | CN¥344.2m | CN¥174.3m | CN¥163.9m | CN¥548.0m | CN¥275.2m | CN¥586.7m |
| Diluted earnings per share | 0.06 | 0.12 | 0.08 | 0.04 | 0.04 | 0.14 | 0.06 | 0.15 |
| Cash from operations | CN¥1.00bn | CN¥560.0m | CN¥905.0m | CN¥506.0m | CN¥545.0m | CN¥92.0m | — | CN¥326.0m |
| Capital spending | −CN¥442.0m | −CN¥241.0m | −CN¥521.0m | −CN¥90.0m | −CN¥1.80bn | −CN¥1.62bn | — | −CN¥630.0m |
| Free cash flow | CN¥560.0m | CN¥319.0m | CN¥384.0m | CN¥416.0m | −CN¥1.26bn | −CN¥1.53bn | — | −CN¥304.0m |
| Total assets | CN¥12.23bn | CN¥12.31bn | CN¥10.37bn | CN¥10.64bn | CN¥10.33bn | CN¥11.99bn | CN¥11.99bn | CN¥10.71bn |
| Cash and short-term investments | CN¥1.76bn | CN¥1.78bn | CN¥1.10bn | CN¥1.77bn | CN¥1.15bn | CN¥2.37bn | CN¥2.37bn | CN¥2.93bn |
| Debt | CN¥12.3m | CN¥642.0m | CN¥447.4m | CN¥1.83bn | CN¥1.76bn | CN¥2.28bn | CN¥2.07bn | CN¥498.0m |
| Shareholders' equity | CN¥9.09bn | CN¥8.79bn | CN¥6.99bn | CN¥6.35bn | CN¥6.06bn | CN¥6.95bn | CN¥6.99bn | CN¥6.39bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 37.1% | 18.2% | 41.2% | 47.7% | 78.0% | 25.7% |
| Net margin | 37.2% | 16.0% | 47.7% | 47.3% | 36.5% | 1.9% |
| Return on equity | 10.5% | 5.3% | 16.3% | 19.4% | 21.9% | 1.1% |
| Return on assets | 7.5% | 3.2% | 9.5% | 9.8% | 9.3% | 0.4% |
| Free cash flow yield | 178.7% | 263.8% | 210.0% | 190.2% | 205.1% | 116.4% |
| Revenue growth | -0.6% | 4.4% | -0.0% | 5.4% | 11.2% | 18.5% |
| Earnings growth | 130.7% | -64.9% | 0.8% | 36.5% | 2033.9% | -92.0% |
| Current ratio | 0.75x | 0.53x | 0.77x | 0.95x | 0.87x | 1.19x |
| Debt to equity | 0.07x | 0.29x | 0.21x | 0.42x | 0.67x | 0.32x |
| Equity ratio | 71.4% | 59.7% | 58.0% | 50.4% | 42.2% | 37.4% |
| Interest coverage | 27.51x | 8.17x | 311.21x | 20.89x | 27.29x | 6.37x |
| Buybacks as a share of market value | -1.0% | -7.1% | 3.0% | -20.4% | 1.7% | -5.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | 4.0% | 13.5% |
| Operating income | -8.7% | 10.8% | 22.4% |
| Net income | -6.5% | 88.5% | 26.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.0% | 37.2% | 42.4% | 40.6% |
| Net margin | 27.5% | 37.3% | 31.7% | 32.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 4.0 | 1.9 | 3.5 | 9.8 | — | 30.5 | 17.3 | 22.6 |
| Price to sales | 0.8 | 0.6 | 0.9 | 1.6 | 3.6 | 9.8 | 8.6 | 7.7 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.215 | 0.155 | 0.125 | 0.09 | 0.037 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.