F 
948
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.45bn
FY2017FY2026
Net income
¥573.0m
FY2017FY2026
Free cash flow
¥330.0m
FY2017FY2026
Shareholders' equity
¥20.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.45bn | ¥16.59bn | ¥16.68bn | ¥17.18bn | ¥16.87bn | ¥14.25bn | ¥17.43bn | ¥18.36bn | ¥17.99bn | ¥16.65bn |
| Gross profit | ¥4.62bn | ¥4.13bn | ¥4.24bn | ¥4.46bn | ¥4.34bn | ¥2.98bn | ¥4.02bn | ¥4.51bn | ¥4.65bn | ¥4.22bn |
| Research and development | — | ¥290.0m | ¥314.0m | ¥288.0m | ¥265.0m | ¥244.0m | ¥280.0m | ¥277.0m | ¥269.0m | ¥263.0m |
| Operating income | ¥823.0m | ¥489.0m | ¥809.0m | ¥1.15bn | ¥1.11bn | ¥97.0m | ¥876.0m | ¥1.27bn | ¥1.47bn | ¥1.16bn |
| Net income | ¥573.0m | ¥426.0m | ¥709.0m | ¥1.29bn | ¥790.0m | ¥468.0m | ¥625.0m | ¥950.0m | ¥932.0m | ¥855.0m |
| Diluted earnings per share | 29.27 | 21.76 | 35.64 | 65.04 | 39.83 | 23.64 | 31.25 | 47.50 | 46.60 | 42.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.68bn | ¥25.60bn | ¥26.14bn | ¥26.25bn | ¥25.38bn | ¥23.73bn | ¥24.82bn | ¥25.75bn | ¥26.25bn | ¥25.25bn |
| Cash and short-term investments | ¥7.13bn | ¥7.95bn | ¥7.38bn | ¥7.57bn | ¥7.80bn | ¥6.58bn | ¥6.15bn | ¥5.57bn | ¥6.73bn | ¥6.68bn |
| Total liabilities | ¥5.24bn | ¥4.85bn | ¥5.49bn | ¥5.86bn | ¥6.07bn | ¥4.89bn | ¥5.84bn | ¥7.00bn | ¥7.84bn | ¥7.41bn |
| Debt | ¥54.0m | ¥68.0m | ¥99.0m | ¥87.0m | ¥67.0m | ¥63.0m | ¥87.0m | ¥81.0m | ¥513.0m | ¥615.0m |
| Shareholders' equity | ¥20.45bn | ¥20.75bn | ¥20.65bn | ¥20.39bn | ¥19.30bn | ¥18.84bn | ¥18.97bn | ¥18.75bn | ¥18.40bn | ¥17.84bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.16bn | ¥1.80bn | ¥2.05bn | ¥775.0m | ¥2.01bn | ¥1.48bn | ¥2.55bn | ¥925.0m | ¥2.23bn | ¥2.29bn |
| Capital spending | −¥829.0m | −¥620.0m | −¥1.72bn | −¥1.33bn | −¥363.0m | −¥431.0m | −¥1.47bn | −¥1.19bn | −¥1.61bn | −¥1.80bn |
| Free cash flow | ¥330.0m | ¥1.18bn | ¥332.0m | −¥560.0m | ¥1.65bn | ¥1.05bn | ¥1.08bn | −¥261.0m | ¥626.0m | ¥485.0m |
| Dividends paid | −¥794.0m | −¥634.0m | −¥634.0m | −¥435.0m | −¥435.0m | −¥479.0m | −¥480.0m | −¥459.0m | −¥440.0m | −¥440.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.05bn | ¥4.76bn | ¥4.27bn | ¥4.29bn | ¥4.13bn | ¥4.27bn | ¥4.05bn | ¥4.29bn |
| Gross profit | ¥1.56bn | ¥1.39bn | ¥1.05bn | ¥1.07bn | ¥1.11bn | ¥1.07bn | ¥977.0m | ¥1.14bn |
| Operating income | ¥619.0m | ¥392.0m | ¥108.0m | ¥146.0m | ¥177.0m | ¥141.0m | ¥56.0m | ¥243.0m |
| Net income | ¥442.0m | ¥299.0m | ¥78.0m | ¥74.0m | ¥122.0m | ¥146.0m | ¥30.0m | ¥157.0m |
| Diluted earnings per share | 22.58 | 15.27 | 3.98 | 3.78 | 6.23 | 7.46 | 1.51 | 7.89 |
| Cash from operations | — | — | — | — | — | — | — | ¥528.0m |
| Capital spending | — | — | — | — | — | — | — | −¥200.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥328.0m |
| Total assets | ¥25.79bn | ¥25.68bn | ¥24.99bn | ¥25.07bn | ¥24.80bn | ¥25.60bn | ¥25.26bn | ¥25.50bn |
| Cash and short-term investments | ¥5.08bn | ¥7.13bn | ¥6.99bn | ¥7.31bn | ¥7.12bn | ¥7.95bn | ¥7.33bn | ¥7.44bn |
| Debt | ¥12.0m | ¥37.0m | ¥37.0m | ¥39.0m | ¥43.0m | ¥45.0m | ¥44.0m | ¥46.0m |
| Shareholders' equity | ¥20.22bn | ¥20.45bn | ¥19.89bn | ¥19.96bn | ¥19.95bn | ¥20.75bn | ¥20.42bn | ¥20.45bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 24.9% | 25.4% | 26.0% | 25.7% | 20.9% | — |
| Operating margin | 4.7% | 2.9% | 4.9% | 6.7% | 6.6% | 0.7% | — |
| Net margin | 3.3% | 2.6% | 4.3% | 7.5% | 4.7% | 3.3% | — |
| Return on equity | 2.8% | 2.1% | 3.4% | 6.3% | 4.1% | 2.5% | — |
| Return on assets | 2.2% | 1.7% | 2.7% | 4.9% | 3.1% | 2.0% | — |
| Free cash flow yield | 10.1% | 12.2% | 18.8% | 10.5% | 11.8% | 9.6% | — |
| Revenue growth | 5.1% | -0.5% | -2.9% | 1.8% | 18.4% | -18.2% | — |
| Earnings growth | 34.5% | -39.9% | -45.1% | 63.5% | 68.8% | -25.1% | — |
| Current ratio | 3.88x | 4.39x | 3.88x | 3.75x | 3.50x | 4.16x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 79.6% | 81.0% | 79.0% | 77.7% | 76.1% | 79.4% | — |
| Interest coverage | 274.33x | 122.25x | 202.25x | 384.00x | 371.33x | 32.33x | — |
| R&D as a share of sales | — | 1.7% | 1.9% | 1.7% | 1.6% | 1.7% | 1.6% |
| Buybacks as a share of market value | 0.0% | 1.6% | -0.1% | -0.2% | -0.2% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 4.1% | 0.8% |
| Operating income | -10.6% | 53.4% | -1.6% |
| Net income | -23.7% | 4.1% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 25.7% | 25.0% | 24.9% |
| Operating margin | 3.9% | 4.8% | 4.5% | 5.5% |
| Net margin | 2.9% | 4.4% | 4.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.9 | 41.1 | 22.4 | 10.2 | 14.4 | 26.7 | 20.8 | 16.5 | 13.6 | 27.0 |
| Price to sales | 1.1 | 1.1 | 0.9 | 0.8 | 0.7 | 0.9 | 0.8 | 0.9 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 10.00 | 32.00 | 22.00 | 22.00 | 24.00 | 24.00 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.