P 
515
+0.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.10bn
FY2017FY2026
Net income
¥852.0m
FY2017FY2026
Free cash flow
¥801.0m
FY2017FY2026
Shareholders' equity
¥23.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.10bn | ¥40.82bn | ¥38.34bn | ¥42.80bn | ¥39.36bn | ¥32.46bn | ¥35.35bn | ¥40.94bn | ¥41.03bn | ¥36.65bn |
| Gross profit | ¥11.31bn | ¥10.81bn | ¥10.08bn | ¥11.63bn | ¥11.44bn | ¥9.09bn | ¥9.19bn | ¥11.47bn | ¥11.66bn | ¥10.19bn |
| Research and development | — | ¥541.0m | ¥507.0m | ¥546.6m | ¥509.0m | ¥490.3m | ¥438.0m | ¥443.7m | ¥367.7m | ¥323.7m |
| Operating income | ¥2.03bn | ¥1.69bn | ¥1.24bn | ¥2.44bn | ¥3.04bn | ¥1.61bn | ¥835.7m | ¥2.58bn | ¥2.84bn | ¥1.99bn |
| Net income | ¥852.0m | ¥868.0m | −¥576.0m | ¥1.39bn | ¥2.04bn | ¥477.7m | −¥3.49bn | ¥960.2m | ¥1.79bn | ¥1.38bn |
| Diluted earnings per share | 30.94 | 31.52 | -22.44 | 56.82 | 86.91 | 21.83 | -159.78 | 44.04 | 81.53 | 62.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥34.30bn | ¥32.98bn | ¥29.66bn | ¥30.46bn | ¥28.77bn | ¥24.70bn | ¥25.65bn | ¥31.16bn | ¥32.56bn | ¥29.45bn |
| Cash and short-term investments | ¥6.64bn | ¥6.50bn | ¥6.03bn | ¥5.21bn | ¥4.82bn | ¥4.09bn | ¥3.39bn | ¥3.58bn | ¥3.77bn | ¥3.28bn |
| Total liabilities | ¥11.22bn | ¥10.94bn | ¥10.91bn | ¥11.40bn | ¥12.47bn | ¥12.27bn | ¥13.90bn | ¥15.42bn | ¥16.39bn | ¥15.28bn |
| Debt | ¥3.08bn | ¥3.29bn | ¥3.72bn | ¥2.83bn | ¥3.63bn | ¥4.89bn | ¥6.36bn | ¥7.00bn | ¥6.24bn | ¥6.86bn |
| Shareholders' equity | ¥23.08bn | ¥22.01bn | ¥18.73bn | ¥19.03bn | ¥16.29bn | ¥12.43bn | ¥11.74bn | ¥15.72bn | ¥16.17bn | ¥14.17bn |
| Shares outstanding | 28m | 28m | 26m | 24m | 23m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.86bn | ¥2.27bn | ¥1.28bn | ¥2.56bn | ¥2.94bn | ¥2.94bn | ¥2.49bn | ¥3.19bn | ¥3.39bn | ¥1.79bn |
| Capital spending | −¥1.06bn | −¥1.02bn | −¥866.0m | −¥1.29bn | −¥1.07bn | −¥583.6m | −¥1.85bn | −¥3.07bn | −¥2.17bn | −¥2.52bn |
| Free cash flow | ¥801.0m | ¥1.25bn | ¥410.0m | ¥1.27bn | ¥1.87bn | ¥2.36bn | ¥637.0m | ¥114.2m | ¥1.23bn | −¥734.4m |
| Dividends paid | −¥519.0m | −¥470.0m | −¥562.0m | −¥346.2m | −¥131.0m | −¥43.6m | −¥141.3m | −¥444.1m | −¥290.5m | −¥281.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.85bn | ¥10.64bn | ¥10.90bn | ¥10.39bn | ¥10.17bn | ¥10.54bn | ¥10.29bn | ¥10.33bn |
| Gross profit | ¥3.00bn | ¥2.83bn | ¥2.98bn | ¥2.85bn | ¥2.65bn | ¥2.81bn | ¥2.73bn | ¥2.74bn |
| Operating income | ¥568.0m | ¥412.0m | ¥631.0m | ¥603.0m | ¥386.0m | ¥513.0m | ¥480.0m | ¥389.0m |
| Net income | ¥375.0m | ¥217.0m | ¥75.0m | ¥414.0m | ¥146.0m | ¥244.0m | ¥411.0m | ¥70.0m |
| Diluted earnings per share | 13.62 | 7.88 | 2.72 | 15.03 | 5.30 | 8.86 | 16.01 | 2.73 |
| Total assets | ¥34.43bn | ¥34.30bn | ¥32.84bn | ¥31.74bn | ¥30.75bn | ¥32.98bn | ¥31.82bn | ¥31.86bn |
| Cash and short-term investments | ¥6.19bn | ¥6.64bn | ¥6.05bn | ¥5.42bn | ¥5.30bn | ¥6.50bn | ¥6.09bn | ¥5.96bn |
| Debt | ¥2.35bn | ¥3.08bn | ¥2.35bn | ¥2.90bn | ¥1.69bn | ¥3.20bn | ¥2.03bn | ¥3.12bn |
| Shareholders' equity | ¥24.30bn | ¥23.08bn | ¥21.50bn | ¥21.04bn | ¥20.68bn | ¥22.01bn | ¥20.63bn | ¥20.34bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 26.5% | 26.3% | 27.2% | 29.1% | 28.0% | — |
| Operating margin | 4.8% | 4.1% | 3.2% | 5.7% | 7.7% | 5.0% | — |
| Net margin | 2.0% | 2.1% | -1.5% | 3.2% | 5.2% | 1.5% | — |
| Return on equity | 3.7% | 3.9% | -3.1% | 7.3% | 12.5% | 3.8% | — |
| Return on assets | 2.5% | 2.6% | -1.9% | 4.6% | 7.1% | 1.9% | — |
| Free cash flow yield | 19.7% | 22.1% | 15.5% | 29.1% | 31.7% | 29.8% | — |
| Revenue growth | 3.1% | 6.5% | -10.4% | 8.7% | 21.2% | -8.2% | — |
| Earnings growth | -1.8% | -250.7% | -141.4% | -31.9% | 327.2% | -113.7% | — |
| Current ratio | 2.60x | 2.71x | 2.88x | 2.40x | 2.13x | 1.91x | — |
| Debt to equity | 0.13x | 0.15x | 0.19x | 0.14x | 0.21x | 0.37x | — |
| Equity ratio | 67.3% | 66.7% | 63.1% | 62.5% | 56.6% | 50.3% | — |
| Interest coverage | 61.58x | 44.39x | 29.57x | 39.24x | 56.42x | 15.02x | — |
| R&D as a share of sales | — | 1.3% | 1.3% | 1.3% | 1.3% | 1.5% | 1.2% |
| Buybacks as a share of market value | 0.0% | -7.3% | -4.9% | -4.2% | -7.3% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 5.3% | 1.4% |
| Operating income | -5.9% | 4.7% | 0.2% |
| Net income | -15.1% | 12.3% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 26.7% | 27.3% | 27.4% |
| Operating margin | 4.5% | 4.5% | 5.1% | 5.2% |
| Net margin | 2.1% | 1.5% | 2.1% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 15.5 | -17.8 | 7.2 | 4.4 | 24.9 | -2.6 | 11.4 | 5.9 | 21.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.30 | 19.20 | 23.00 | 15.50 | 6.00 | 2.00 | 6.50 | 20.25 |
- 2-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.