E 
985
-1.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.03bn
FY2017FY2026
Net income
¥1.16bn
FY2017FY2026
Free cash flow
−¥367.3m
FY2017FY2026
Shareholders' equity
¥11.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.03bn | ¥7.88bn | ¥7.13bn | ¥6.72bn | ¥5.75bn | ¥5.29bn | ¥6.77bn | ¥6.61bn | ¥4.98bn | ¥4.14bn |
| Gross profit | ¥3.59bn | ¥3.66bn | ¥3.29bn | ¥3.17bn | ¥2.58bn | ¥2.33bn | ¥3.11bn | ¥2.90bn | ¥2.18bn | ¥1.71bn |
| Research and development | — | ¥415.8m | ¥385.3m | ¥398.6m | ¥357.1m | ¥313.0m | ¥314.4m | ¥237.0m | ¥205.8m | ¥173.8m |
| Operating income | ¥1.57bn | ¥1.64bn | ¥1.49bn | ¥1.48bn | ¥1.12bn | ¥1.06bn | ¥1.77bn | ¥1.73bn | ¥1.25bn | ¥915.5m |
| Net income | ¥1.16bn | ¥1.18bn | ¥1.13bn | ¥1.08bn | ¥820.2m | ¥729.7m | ¥1.19bn | ¥1.14bn | ¥858.5m | ¥598.7m |
| Diluted earnings per share | 116.68 | 118.56 | 113.82 | 108.53 | 82.55 | 73.51 | 120.35 | 114.54 | 78.93 | 55.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.76bn | ¥12.16bn | ¥10.83bn | ¥9.87bn | ¥8.38bn | ¥7.49bn | ¥7.15bn | ¥7.58bn | ¥6.43bn | ¥5.43bn |
| Cash and short-term investments | ¥2.73bn | ¥3.36bn | ¥1.57bn | ¥2.25bn | ¥2.03bn | ¥1.21bn | ¥544.9m | ¥1.48bn | ¥1.22bn | ¥797.6m |
| Total liabilities | ¥1.26bn | ¥1.59bn | ¥1.44bn | ¥1.54bn | ¥1.09bn | ¥964.7m | ¥1.12bn | ¥1.29bn | ¥1.07bn | ¥822.2m |
| Debt | ¥49.5m | ¥35.3m | ¥61.0m | ¥72.6m | ¥9.0m | ¥8.4m | ¥6.4m | ¥6.4m | — | — |
| Shareholders' equity | ¥11.28bn | ¥10.38bn | ¥9.25bn | ¥8.22bn | ¥7.21bn | ¥6.47bn | ¥5.98bn | ¥6.27bn | ¥5.35bn | ¥4.60bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥592.3m | ¥2.06bn | ¥377.0m | ¥620.3m | ¥1.26bn | ¥981.1m | ¥1.16bn | ¥679.3m | ¥619.4m | ¥335.1m |
| Capital spending | −¥959.6m | −¥72.5m | −¥695.3m | −¥260.2m | −¥312.2m | −¥45.8m | −¥589.3m | −¥254.9m | −¥53.1m | −¥73.3m |
| Free cash flow | −¥367.3m | ¥1.99bn | −¥318.4m | ¥360.0m | ¥945.1m | ¥935.3m | ¥566.8m | ¥424.3m | ¥566.3m | ¥261.8m |
| Dividends paid | −¥278.8m | −¥248.6m | −¥228.6m | −¥168.7m | −¥151.4m | −¥240.4m | −¥233.8m | −¥176.7m | −¥130.4m | −¥95.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.81bn | ¥2.76bn | ¥1.77bn | ¥1.95bn | ¥1.55bn | ¥2.10bn | ¥2.00bn | ¥2.50bn |
| Gross profit | ¥957.6m | ¥1.15bn | ¥848.7m | ¥899.1m | ¥692.1m | ¥1.02bn | ¥1.02bn | ¥976.5m |
| Operating income | ¥414.1m | ¥668.6m | ¥326.8m | ¥404.0m | ¥175.3m | ¥483.6m | ¥530.6m | ¥459.1m |
| Net income | ¥269.4m | ¥534.7m | ¥227.9m | ¥269.1m | ¥131.3m | ¥400.8m | ¥341.5m | ¥342.3m |
| Diluted earnings per share | 27.03 | 53.64 | 22.86 | 27.01 | 13.19 | 40.25 | 34.30 | 34.39 |
| Total assets | ¥12.96bn | ¥12.76bn | ¥12.09bn | ¥11.84bn | ¥11.70bn | ¥12.06bn | ¥11.33bn | ¥11.14bn |
| Cash and short-term investments | ¥2.74bn | ¥2.73bn | ¥2.87bn | ¥2.60bn | ¥2.87bn | ¥3.36bn | ¥2.84bn | ¥2.58bn |
| Debt | — | ¥28.0m | — | — | — | ¥14.8m | — | — |
| Shareholders' equity | ¥11.37bn | ¥11.28bn | ¥10.63bn | ¥10.35bn | ¥10.12bn | ¥10.38bn | ¥9.81bn | ¥9.65bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2009 | FY2008 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.7% | 46.5% | 46.2% | 47.1% | 44.8% | 44.1% | — | — | — | — |
| Operating margin | 19.6% | 20.8% | 20.9% | 22.1% | 19.5% | 19.9% | — | — | — | — |
| Net margin | 14.5% | 15.0% | 15.9% | 16.1% | 14.3% | 13.8% | — | — | — | — |
| Return on equity | 10.3% | 11.4% | 12.3% | 13.1% | 11.4% | 11.3% | — | — | — | — |
| Return on assets | 9.1% | 9.7% | 10.5% | 10.9% | 9.8% | 9.7% | — | — | — | — |
| Free cash flow yield | 14.9% | 20.5% | 10.3% | 8.5% | 15.1% | 9.9% | — | — | — | — |
| Revenue growth | 1.9% | 10.6% | 6.1% | 16.8% | 8.7% | -21.8% | — | — | — | — |
| Earnings growth | -1.6% | 4.3% | 5.0% | 31.6% | 12.4% | -38.9% | — | — | — | — |
| Current ratio | 8.81x | 7.26x | 6.98x | 5.87x | 7.14x | 7.16x | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — |
| Equity ratio | 88.4% | 85.3% | 85.5% | 83.3% | 86.1% | 86.4% | — | — | — | — |
| Interest coverage | — | — | — | — | 1120451.00x | 351903.33x | 2528.07x | 360.00x | 377.00x | 166.33x |
| R&D as a share of sales | — | 5.3% | 5.4% | 5.9% | 6.2% | 5.9% | 4.6% | — | — | — |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 8.7% | 8.4% |
| Operating income | 2.0% | 8.3% | 9.4% |
| Net income | 2.5% | 9.8% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 46.1% | 45.6% | 44.7% |
| Operating margin | 20.2% | 20.8% | 20.5% | 21.9% |
| Net margin | 14.7% | 15.3% | 15.0% | 15.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 8.5 | 8.3 | 8.6 | 11.0 | 15.2 | 9.8 | 14.7 | 22.7 | 17.3 |
| Price to sales | 1.3 | 1.3 | 1.3 | 1.4 | 1.6 | 2.1 | 1.7 | 2.5 | 3.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.00 | 25.00 | 23.00 | 17.00 | 14.25 | 24.25 | 21.50 | 16.25 |
- 4-for-1 split · 17 Dec 2021
- 2-for-1 split · 16 Dec 2016
- 100-for-1 split · 18 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.