C 
12.35
+0.41%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.19bn
FY2016FY2025
Net income
−TWD 81.7m
FY2016FY2025
Free cash flow
−TWD 32.3m
FY2016FY2025
Shareholders' equity
TWD 644.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.19bn | TWD 1.29bn | TWD 1.36bn | TWD 1.26bn | TWD 1.42bn | TWD 1.03bn | TWD 1.29bn | TWD 1.57bn | TWD 1.24bn | TWD 1.30bn |
| Gross profit | TWD 513.2m | TWD 503.9m | TWD 466.0m | TWD 472.1m | TWD 499.0m | TWD 387.6m | TWD 514.5m | TWD 579.8m | TWD 482.2m | TWD 573.8m |
| Research and development | TWD 168.5m | TWD 218.0m | TWD 184.6m | TWD 147.3m | TWD 157.9m | TWD 215.6m | TWD 221.1m | TWD 219.0m | TWD 243.0m | TWD 213.7m |
| Operating income | −TWD 74.0m | −TWD 56.5m | −TWD 9.9m | TWD 43.7m | TWD 49.5m | −TWD 81.3m | −TWD 16.1m | TWD 51.8m | −TWD 70.9m | TWD 96.7m |
| Net income | −TWD 81.7m | −TWD 39.1m | −TWD 4.4m | TWD 32.3m | TWD 35.5m | −TWD 62.1m | −TWD 9.6m | TWD 56.6m | −TWD 55.6m | TWD 81.6m |
| Diluted earnings per share | -1.19 | -0.57 | -0.06 | 0.47 | 0.50 | -0.90 | -0.14 | 0.83 | -0.81 | 1.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.07bn | TWD 1.19bn | TWD 1.21bn | TWD 1.37bn | TWD 1.32bn | TWD 1.13bn | TWD 1.16bn | TWD 1.34bn | TWD 1.18bn | TWD 1.22bn |
| Cash and short-term investments | — | — | TWD 184.3m | TWD 218.3m | TWD 191.3m | TWD 157.4m | TWD 208.2m | TWD 255.8m | TWD 245.8m | TWD 380.5m |
| Total liabilities | TWD 427.0m | TWD 466.5m | TWD 448.6m | TWD 567.4m | TWD 531.9m | TWD 376.3m | TWD 343.8m | TWD 464.9m | TWD 357.6m | TWD 271.6m |
| Debt | — | — | TWD 113.7m | TWD 218.1m | TWD 229.7m | TWD 165.9m | TWD 119.2m | TWD 90.0m | TWD 50.3m | — |
| Shareholders' equity | TWD 644.9m | TWD 727.4m | TWD 759.9m | TWD 805.6m | TWD 785.0m | TWD 751.0m | TWD 814.9m | TWD 877.3m | TWD 818.7m | TWD 946.6m |
| Shares outstanding | 68m | 68m | 68m | 69m | 71m | 69m | 68m | 68m | 68m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 16.6m | −TWD 54.8m | TWD 141.6m | TWD 117.3m | −TWD 2.9m | −TWD 29.0m | TWD 102.0m | TWD 11.4m | −TWD 72.2m | TWD 194.6m |
| Capital spending | −TWD 15.7m | −TWD 18.0m | −TWD 27.6m | −TWD 6.8m | −TWD 18.7m | −TWD 14.4m | −TWD 29.9m | −TWD 16.1m | −TWD 14.9m | −TWD 12.1m |
| Free cash flow | −TWD 32.3m | −TWD 72.9m | TWD 113.9m | TWD 110.5m | −TWD 21.6m | −TWD 43.4m | TWD 72.1m | −TWD 4.7m | −TWD 87.1m | TWD 182.5m |
| Dividends paid | — | — | −TWD 41.1m | −TWD 24.0m | — | — | −TWD 50.0m | −TWD 50.0m | −TWD 68.5m | −TWD 68.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 250.0m | TWD 263.5m | TWD 288.6m | TWD 275.1m | TWD 357.2m | TWD 270.6m | TWD 392.5m | TWD 330.6m |
| Gross profit | TWD 92.4m | TWD 92.0m | TWD 107.0m | TWD 105.5m | TWD 139.2m | TWD 114.3m | TWD 159.9m | TWD 122.8m |
| Operating income | −TWD 35.3m | −TWD 27.1m | −TWD 35.8m | −TWD 27.3m | TWD 3.4m | −TWD 13.9m | TWD 8.6m | −TWD 17.4m |
| Net income | −TWD 36.3m | −TWD 19.9m | −TWD 43.8m | −TWD 14.7m | −TWD 13.6m | −TWD 9.6m | TWD 3.8m | −TWD 14.8m |
| Diluted earnings per share | -0.53 | -0.29 | -0.64 | -0.21 | -0.20 | -0.14 | 0.06 | -0.22 |
| Cash from operations | −TWD 37.0m | −TWD 46.0m | −TWD 70.0m | −TWD 3.0m | TWD 43.0m | TWD 13.0m | TWD 54.0m | −TWD 62.0m |
| Capital spending | −TWD 3.0m | −TWD 1.0m | −TWD 7.0m | — | −TWD 1.0m | −TWD 4.0m | −TWD 2.0m | −TWD 1.0m |
| Free cash flow | −TWD 40.0m | −TWD 47.0m | −TWD 77.0m | — | TWD 42.0m | TWD 9.0m | TWD 52.0m | −TWD 63.0m |
| Total assets | TWD 1.13bn | TWD 1.11bn | TWD 1.07bn | TWD 1.13bn | TWD 1.13bn | TWD 1.18bn | TWD 1.19bn | TWD 1.21bn |
| Shareholders' equity | TWD 589.2m | TWD 625.7m | TWD 644.9m | TWD 686.6m | TWD 699.2m | TWD 718.5m | TWD 727.4m | TWD 720.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.1% | 38.9% | 34.3% | 37.5% | 35.2% | 37.6% | — |
| Operating margin | -6.1% | -3.2% | -0.7% | 3.5% | 3.5% | -7.9% | — |
| Net margin | -6.9% | -3.0% | -0.3% | 2.6% | 2.5% | -6.0% | — |
| Return on equity | -12.7% | -5.4% | -0.6% | 4.0% | 4.5% | -8.3% | — |
| Return on assets | -7.6% | -3.3% | -0.4% | 2.3% | 2.7% | -5.5% | — |
| Free cash flow yield | — | -4.1% | 19.1% | 13.9% | 1.7% | -1.6% | 14.9% |
| Revenue growth | -7.9% | -4.8% | 8.1% | -11.3% | 37.7% | -19.8% | — |
| Earnings growth | 108.9% | 795.6% | -113.5% | -9.1% | -157.1% | 547.8% | — |
| Current ratio | 2.38x | 2.46x | 2.69x | 2.35x | 2.24x | 2.64x | — |
| Debt to equity | — | 0.00x | 0.12x | 0.23x | 0.26x | 0.18x | 0.11x |
| Equity ratio | 60.1% | 60.9% | 62.9% | 58.7% | 59.6% | 66.6% | — |
| Interest coverage | -15.91x | -9.02x | -2.63x | 8.93x | 13.79x | -24.43x | — |
| R&D as a share of sales | 14.1% | 16.8% | 13.6% | 11.7% | 11.1% | 20.9% | — |
| Buybacks as a share of market value | — | 0.0% | 0.6% | 3.0% | -3.4% | -0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 2.9% | 0.5% |
| Operating income | — | -1.9% | — |
| Net income | — | 5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.9% | 38.3% | 37.6% | 38.8% |
| Operating margin | -5.2% | -1.9% | -1.7% | -0.2% |
| Net margin | -4.9% | -1.8% | -1.6% | -0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.6 | -43.4 | -357.7 | 35.7 | 38.0 | -13.5 | -133.9 | 29.4 | -22.2 | 23.1 |
| Price to sales | 1.0 | 1.3 | 1.1 | 0.9 | 0.9 | 0.8 | 1.0 | 1.1 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.60 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.