E 
0.09
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$44.9m
FY2016FY2025
Net income
−HK$365.3m
FY2016FY2025
Free cash flow
−HK$101.4m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$44.9m | HK$30.7m | HK$27.2m | HK$37.1m | HK$80.3m | HK$80.7m | HK$62.2m | HK$49.6m | HK$36.5m | HK$103.4m |
| Operating income | −HK$170.1m | −HK$143.5m | HK$12.0m | HK$82.3m | −HK$78.4m | −HK$118.3m | HK$15.0m | HK$18.9m | HK$20.2m | HK$289,000 |
| Net income | −HK$365.3m | −HK$213.1m | HK$63.6m | HK$116.4m | −HK$180.8m | −HK$206.2m | HK$50.5m | HK$53.5m | −HK$26.6m | −HK$69.3m |
| Diluted earnings per share | -0.79 | -2.47 | 1.33 | 3.52 | -7.76 | -0.71 | 0.31 | 0.39 | -0.36 | -2.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | HK$5.62bn | HK$4.88bn | HK$4.61bn | HK$4.60bn | HK$4.03bn | HK$4.01bn | HK$3.41bn | HK$2.57bn |
| Cash and short-term investments | — | — | HK$394.0m | HK$190.1m | HK$247.0m | HK$423.5m | HK$266.7m | HK$164.5m | HK$572.0m | HK$471.2m |
| Total liabilities | — | — | HK$2.39bn | HK$1.86bn | HK$1.73bn | HK$1.66bn | HK$1.30bn | HK$1.30bn | HK$955.5m | HK$249.6m |
| Debt | — | — | HK$2.03bn | HK$1.73bn | HK$1.58bn | HK$1.52bn | HK$1.14bn | HK$1.16bn | HK$875.5m | HK$187.2m |
| Shareholders' equity | — | — | HK$3.24bn | HK$3.02bn | HK$2.88bn | HK$2.94bn | HK$2.73bn | HK$2.72bn | HK$2.45bn | HK$2.32bn |
| Shares outstanding | 450m | 86m | 48m | 33m | 23m | 292m | 172m | 143m | 75m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$101.4m | −HK$389.0m | −HK$115.2m | −HK$108.9m | −HK$98.5m | −HK$377.6m | −HK$109.9m | −HK$557.5m | −HK$573.9m | HK$123.3m |
| Capital spending | −HK$10,000 | −HK$681,000 | −HK$3.4m | −HK$11.7m | −HK$295,000 | −HK$4.7m | −HK$1.5m | −HK$1.4m | −HK$3.6m | −HK$90,000 |
| Free cash flow | −HK$101.4m | −HK$389.7m | −HK$118.6m | −HK$120.7m | −HK$98.8m | −HK$382.2m | −HK$111.4m | −HK$558.9m | −HK$577.5m | HK$123.2m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$31.1m | HK$28.1m | HK$16.7m | HK$15.4m | HK$15.3m | HK$808,000 | HK$13.3m | HK$645,000 |
| Operating income | −HK$2.8m | −HK$85.2m | −HK$79.0m | −HK$20.0m | −HK$106.7m | −HK$3.9m | HK$13.3m | HK$7.2m |
| Net income | −HK$27.1m | −HK$121.9m | −HK$243.4m | −HK$54.9m | −HK$158.3m | HK$160,000 | HK$63.4m | HK$34.7m |
| Diluted earnings per share | -0.03 | -0.21 | -0.75 | -0.53 | -2.28 | — | 1.67 | 1.04 |
| Total assets | HK$4.89bn | HK$4.84bn | HK$5.15bn | HK$5.41bn | HK$5.70bn | HK$5.62bn | HK$5.04bn | HK$4.88bn |
| Cash and short-term investments | HK$90.9m | HK$121.3m | HK$220.5m | HK$435.5m | HK$471.3m | HK$394.0m | HK$270.5m | HK$190.1m |
| Debt | HK$364.7m | HK$365.3m | HK$1.02bn | HK$1.08bn | HK$1.06bn | HK$1.49bn | HK$1.14bn | HK$924.9m |
| Shareholders' equity | HK$2.79bn | HK$2.81bn | HK$2.94bn | HK$3.05bn | HK$3.08bn | HK$3.24bn | HK$3.17bn | HK$3.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | -11.1% | -13.6% |
| Operating income | — | 7.5% | — |
| Net income | — | 12.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -415.1% | -156.8% | -138.3% | -47.3% |
| Net margin | -765.6% | -284.9% | -261.1% | -100.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.0 | 0.1 | 0.8 | -0.9 | -22.1 | 62.4 | 180.1 | -156.3 | -48.1 |
| Price to sales | 3.7 | 0.2 | 0.4 | 2.5 | 2.1 | 56.4 | 50.7 | 194.4 | 113.9 | 32.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2000.
| FY2000 | FY1999 | FY1998 | |
|---|---|---|---|
| Paid in the year | 1,792,000,000,000.00 | 1,894,400,000,000.00 | 2,713,599,900,000.00 |
- 40-to-1 reverse split · 19 Jul 2023
- 20-to-1 reverse split · 8 Jan 2020
- 10-to-1 reverse split · 8 Oct 2015
- 20-to-1 reverse split · 25 Mar 2015
- 10-to-1 reverse split · 21 Oct 2014
- 40-to-1 reverse split · 19 Nov 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.