M 
1,955
-1.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.18bn
FY2017FY2026
Net income
¥1.12bn
FY2017FY2026
Free cash flow
¥1.44bn
FY2017FY2026
Shareholders' equity
¥14.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.18bn | ¥5.78bn | ¥4.70bn | ¥5.18bn | ¥5.20bn | ¥4.01bn | ¥5.42bn | ¥6.76bn | ¥6.26bn | ¥5.72bn |
| Gross profit | ¥1.90bn | ¥2.09bn | ¥1.77bn | ¥1.87bn | ¥1.68bn | ¥1.27bn | ¥1.78bn | ¥2.27bn | ¥2.18bn | ¥1.92bn |
| Research and development | — | ¥105.0m | ¥121.6m | ¥158.0m | ¥150.2m | ¥114.4m | ¥162.1m | ¥165.9m | ¥100.8m | ¥140.0m |
| Operating income | ¥612.0m | ¥612.0m | ¥382.9m | ¥445.6m | ¥377.2m | ¥289.6m | ¥583.3m | ¥1.00bn | ¥983.8m | ¥887.8m |
| Net income | ¥1.12bn | ¥782.0m | ¥484.1m | ¥868.2m | ¥1.23bn | ¥461.2m | ¥432.6m | ¥660.4m | ¥746.4m | ¥785.9m |
| Diluted earnings per share | 242.39 | 166.67 | 98.52 | 148.32 | 204.60 | 76.85 | 71.37 | 105.93 | 122.45 | 128.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.43bn | ¥15.56bn | ¥15.12bn | ¥15.63bn | ¥14.73bn | ¥13.25bn | ¥12.79bn | ¥12.91bn | ¥12.45bn | ¥11.46bn |
| Cash and short-term investments | ¥7.92bn | ¥7.92bn | ¥6.63bn | ¥8.37bn | ¥6.57bn | ¥5.32bn | ¥3.51bn | −¥508.4m | ¥2.61bn | ¥1.40bn |
| Total liabilities | ¥2.60bn | ¥1.93bn | ¥1.93bn | ¥1.61bn | ¥1.47bn | ¥1.32bn | ¥1.36bn | ¥508.4m | ¥1.59bn | ¥1.28bn |
| Debt | — | ¥329.3m | ¥318.1m | ¥427.4m | −¥188.1m | — | ¥379.0m | ¥508.4m | ¥349.3m | ¥106.7m |
| Shareholders' equity | ¥14.79bn | ¥13.60bn | ¥13.15bn | ¥13.98bn | ¥13.23bn | ¥11.90bn | ¥11.39bn | ¥11.05bn | ¥10.84bn | ¥10.16bn |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.67bn | ¥1.74bn | ¥47.0m | ¥929.2m | ¥387.1m | ¥1.50bn | ¥474.0m | ¥1.35bn | ¥780.0m | ¥1.57bn |
| Capital spending | −¥230.8m | −¥193.1m | −¥255.8m | −¥236.2m | −¥136.6m | −¥115.0m | −¥188.2m | −¥318.5m | −¥161.0m | −¥162.0m |
| Free cash flow | ¥1.44bn | ¥1.55bn | −¥208.8m | ¥692.9m | ¥250.6m | ¥1.39bn | ¥285.8m | ¥1.03bn | ¥619.0m | ¥1.41bn |
| Dividends paid | −¥98.8m | −¥45.5m | −¥45.9m | −¥49.1m | −¥49.5m | −¥77.6m | −¥112.2m | −¥117.1m | −¥92.0m | −¥104.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.43bn | ¥898.0m | ¥862.1m | ¥989.4m | ¥1.65bn | ¥1.31bn | ¥1.89bn | ¥928.0m |
| Gross profit | ¥973.0m | ¥346.7m | ¥320.5m | ¥357.4m | ¥550.0m | ¥460.3m | ¥726.5m | ¥355.0m |
| Operating income | ¥581.1m | ¥34.1m | −¥4.9m | ¥1.7m | ¥148.0m | ¥89.8m | ¥380.0m | −¥5.0m |
| Net income | ¥510.3m | ¥200.5m | ¥17.0m | ¥391.6m | ¥304.0m | −¥54.7m | ¥295.9m | ¥237.0m |
| Diluted earnings per share | 110.50 | 43.41 | 3.68 | 83.46 | 64.79 | -11.66 | 63.06 | 48.23 |
| Total assets | ¥17.43bn | ¥17.15bn | ¥16.63bn | ¥16.06bn | ¥15.56bn | ¥15.62bn | ¥16.09bn | ¥16.10bn |
| Cash and short-term investments | ¥7.92bn | ¥7.72bn | ¥7.54bn | ¥8.59bn | ¥7.92bn | ¥8.04bn | ¥8.22bn | ¥7.90bn |
| Debt | — | ¥382.3m | ¥526.3m | ¥250.4m | ¥329.3m | ¥525.6m | ¥519.8m | ¥774.2m |
| Shareholders' equity | ¥14.79bn | ¥14.28bn | ¥14.19bn | ¥14.10bn | ¥13.60bn | ¥13.19bn | ¥13.46bn | ¥13.33bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.2% | 37.6% | 36.1% | 32.3% | 31.7% | 32.9% |
| Operating margin | 10.6% | 8.1% | 8.6% | 7.3% | 7.2% | 10.8% |
| Net margin | 13.5% | 10.3% | 16.8% | 23.6% | 11.5% | 8.0% |
| Return on equity | 5.7% | 3.7% | 6.2% | 9.3% | 3.9% | 3.8% |
| Return on assets | 5.0% | 3.2% | 5.6% | 8.3% | 3.5% | 3.4% |
| Free cash flow yield | 22.2% | 3.3% | 10.7% | 4.7% | 14.5% | 5.9% |
| Revenue growth | 23.0% | -9.3% | -0.4% | 29.7% | -26.0% | -19.9% |
| Earnings growth | 61.5% | -44.2% | -29.2% | 165.9% | 6.6% | -34.5% |
| Current ratio | 7.50x | 7.06x | 9.14x | 8.33x | 7.91x | 6.32x |
| Debt to equity | 0.02x | 0.02x | 0.03x | -0.01x | 0.00x | 0.03x |
| Equity ratio | 87.4% | 87.0% | 89.5% | 89.8% | 89.8% | 89.0% |
| Interest coverage | 185.96x | 489.68x | 525.43x | 3368.20x | 673.57x | 628.54x |
| R&D as a share of sales | 1.8% | 2.6% | 3.0% | 2.9% | 2.9% | 3.0% |
| Buybacks as a share of market value | 4.5% | 16.1% | 2.3% | 0.1% | 1.0% | 2.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 5.2% | -2.6% |
| Operating income | 11.2% | 16.1% | -7.5% |
| Net income | 8.8% | 19.4% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 36.6% | 35.2% | 34.7% |
| Operating margin | 11.2% | 9.8% | 9.0% | 12.3% |
| Net margin | 17.3% | 15.6% | 16.4% | 13.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 12.6 | 16.2 | 9.7 | 6.3 | 14.6 | 15.2 | 10.9 | 10.8 | 11.7 |
| Price to sales | 1.7 | 1.7 | 1.7 | 1.6 | 1.5 | 1.7 | 1.2 | 1.1 | 1.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.30 | 7.50 | 8.00 | 6.00 | 12.50 | 18.00 | 17.00 | 15.00 |
- 3-for-1 split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.