W 
964
+0.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.66bn
FY2017FY2026
Net income
¥275.9m
FY2017FY2026
Free cash flow
¥611.5m
FY2017FY2026
Shareholders' equity
¥10.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.66bn | ¥7.55bn | ¥7.54bn | ¥7.58bn | ¥6.49bn | ¥4.21bn | ¥7.86bn | ¥8.76bn | ¥5.80bn | ¥4.82bn |
| Gross profit | ¥2.50bn | ¥2.97bn | ¥2.96bn | ¥2.99bn | ¥2.57bn | ¥1.59bn | ¥3.39bn | ¥3.69bn | ¥2.31bn | ¥1.84bn |
| Research and development | — | ¥608.3m | ¥419.9m | ¥410.5m | ¥318.3m | ¥279.5m | ¥316.9m | ¥315.9m | ¥339.3m | ¥323.0m |
| Operating income | ¥254.8m | ¥709.4m | ¥969.3m | ¥1.16bn | ¥981.1m | ¥286.0m | ¥1.73bn | ¥1.97bn | ¥835.6m | ¥302.8m |
| Net income | ¥275.9m | ¥435.1m | ¥727.5m | ¥868.1m | ¥694.1m | ¥222.3m | ¥1.16bn | ¥1.45bn | ¥592.1m | ¥189.8m |
| Diluted earnings per share | 42.30 | 66.71 | 111.83 | 133.82 | 107.28 | 34.45 | 179.54 | 225.75 | 92.10 | 29.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.54bn | ¥12.60bn | ¥12.15bn | ¥11.70bn | ¥11.92bn | ¥10.63bn | ¥10.54bn | ¥10.34bn | ¥9.20bn | ¥8.36bn |
| Cash and short-term investments | ¥4.88bn | ¥4.81bn | ¥4.34bn | ¥3.97bn | ¥5.94bn | ¥5.03bn | ¥4.90bn | ¥3.84bn | ¥3.06bn | ¥2.54bn |
| Total liabilities | ¥1.89bn | ¥2.25bn | ¥1.99bn | ¥2.19bn | ¥3.13bn | ¥2.39bn | ¥2.41bn | ¥3.02bn | ¥3.09bn | ¥2.74bn |
| Debt | ¥511.0m | ¥744.2m | ¥509.8m | ¥649.8m | ¥1.40bn | ¥1.56bn | ¥802.5m | ¥1.02bn | ¥1.28bn | ¥1.84bn |
| Shareholders' equity | ¥10.57bn | ¥10.27bn | ¥10.06bn | ¥9.43bn | ¥8.72bn | ¥8.17bn | ¥8.07bn | ¥7.27bn | ¥6.08bn | ¥5.62bn |
| Shares outstanding | 7m | 7m | 7m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥742.8m | ¥917.7m | ¥1.14bn | −¥282.7m | ¥1.34bn | −¥311.1m | ¥1.79bn | ¥1.41bn | ¥1.19bn | ¥637.6m |
| Capital spending | −¥131.3m | −¥161.5m | −¥170.3m | −¥747.6m | −¥129.0m | −¥76.2m | −¥179.3m | −¥66.0m | −¥40.7m | −¥57.3m |
| Free cash flow | ¥611.5m | ¥756.2m | ¥965.0m | −¥1.03bn | ¥1.21bn | −¥387.2m | ¥1.61bn | ¥1.34bn | ¥1.15bn | ¥580.3m |
| Dividends paid | −¥228.0m | −¥233.8m | −¥259.1m | −¥206.8m | −¥161.2m | −¥192.9m | −¥321.4m | −¥205.7m | −¥102.9m | −¥109.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.23bn | ¥1.92bn | ¥1.63bn | ¥1.91bn | ¥1.19bn | ¥1.52bn | ¥2.15bn | ¥2.38bn |
| Gross profit | ¥516.9m | ¥724.1m | ¥612.4m | ¥713.9m | ¥451.0m | ¥602.9m | ¥889.8m | ¥933.3m |
| Operating income | −¥32.5m | ¥109.2m | ¥58.2m | ¥163.6m | −¥76.2m | −¥13.0m | ¥318.5m | ¥415.4m |
| Net income | −¥16.1m | ¥94.2m | ¥86.1m | ¥136.3m | −¥40.7m | −¥64.2m | ¥272.7m | ¥208.9m |
| Diluted earnings per share | -2.48 | 14.44 | 13.21 | 20.89 | -6.23 | -9.84 | 41.93 | 32.11 |
| Total assets | ¥12.39bn | ¥12.54bn | ¥12.20bn | ¥12.03bn | ¥12.16bn | ¥12.60bn | ¥12.28bn | ¥12.53bn |
| Cash and short-term investments | ¥4.70bn | ¥4.88bn | ¥4.41bn | ¥4.67bn | ¥4.87bn | ¥4.81bn | ¥4.20bn | ¥4.22bn |
| Debt | ¥182.8m | ¥438.4m | ¥225.4m | ¥491.3m | ¥223.0m | ¥657.7m | ¥269.0m | ¥653.2m |
| Shareholders' equity | ¥10.52bn | ¥10.57bn | ¥10.41bn | ¥10.34bn | ¥10.13bn | ¥10.27bn | ¥10.33bn | ¥10.12bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 39.3% | 39.2% | 39.4% | 39.6% | 37.8% | — |
| Operating margin | 5.4% | 9.6% | 13.8% | 16.0% | 16.2% | 6.8% | — |
| Net margin | 4.1% | 5.8% | 9.6% | 11.5% | 10.7% | 5.3% | — |
| Return on equity | 2.6% | 4.2% | 7.2% | 9.2% | 8.0% | 2.7% | — |
| Return on assets | 2.2% | 3.5% | 6.0% | 7.4% | 5.8% | 2.1% | — |
| Free cash flow yield | 13.4% | 16.5% | 20.0% | 7.2% | 22.6% | -3.6% | — |
| Revenue growth | -11.8% | 0.2% | -0.6% | 16.9% | 54.2% | -46.5% | — |
| Earnings growth | -36.6% | -40.2% | -16.2% | 25.1% | 212.2% | -80.8% | — |
| Current ratio | 6.81x | 5.95x | 5.93x | 5.70x | 4.26x | 7.17x | — |
| Debt to equity | 0.04x | 0.06x | 0.04x | 0.07x | 0.16x | 0.19x | — |
| Equity ratio | 84.3% | 81.5% | 82.8% | 80.6% | 73.1% | 76.8% | — |
| Interest coverage | 47.17x | 124.15x | 315.90x | 208.10x | 95.82x | 24.14x | — |
| R&D as a share of sales | — | 8.1% | 5.6% | 5.4% | 4.9% | 6.6% | 4.0% |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.3% | -0.3% | -0.3% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 9.6% | 0.7% |
| Operating income | -39.6% | -2.3% | -12.0% |
| Net income | -31.8% | 4.4% | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.5% | 38.9% | 38.9% | 39.9% |
| Operating margin | 6.8% | 10.5% | 10.9% | 13.8% |
| Net margin | 5.0% | 7.9% | 8.1% | 9.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.2 | 13.3 | 7.3 | 7.7 | 9.1 | 29.6 | 6.3 | 6.8 | 11.9 | 28.2 |
| Price to sales | 1.0 | 0.8 | 0.7 | 0.9 | 1.0 | 1.6 | 0.9 | 1.1 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.00 | 36.00 | 40.00 | 32.00 | 25.00 | 30.00 | 50.00 | 32.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.