GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

NS Tool Co 6157.T · JPY

Industrials · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

705

+1.29%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥9.49bn

FY2017FY2026

Net income

¥1.44bn

FY2017FY2026

Free cash flow

¥1.67bn

FY2017FY2026

Shareholders' equity

¥17.85bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥9.49bn¥9.43bn¥9.04bn¥9.66bn¥9.52bn¥8.10bn¥9.53bn¥10.48bn¥9.77bn¥8.83bn
Gross profit¥5.26bn¥4.98bn¥4.94bn¥5.12bn¥4.89bn¥4.14bn¥5.22bn¥5.93bn¥5.53bn¥4.82bn
Research and development—¥427.1m¥410.0m¥423.0m¥428.5m¥388.4m¥364.9m¥296.0m¥330.3m¥366.9m
Operating income¥1.96bn¥1.77bn¥1.87bn¥2.11bn¥2.11bn¥1.51bn¥2.22bn¥2.88bn¥2.70bn¥2.01bn
Net income¥1.44bn¥1.26bn¥1.32bn¥1.48bn¥1.52bn¥1.21bn¥1.55bn¥1.97bn¥1.90bn¥1.42bn
Diluted earnings per share60.9250.6552.5859.3860.5148.1361.3778.3775.9056.81

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥19.60bn¥19.95bn¥19.25bn¥18.86bn¥17.88bn¥16.94bn¥16.02bn¥15.39bn¥14.47bn¥12.52bn
Cash and short-term investments¥9.57bn¥9.87bn¥8.89bn¥8.50bn¥8.54bn¥7.67bn¥5.78bn¥6.21bn¥6.33bn¥4.66bn
Total liabilities¥1.74bn¥1.53bn¥1.52bn¥1.66bn¥1.71bn¥1.62bn¥1.52bn¥1.92bn¥2.47bn¥1.85bn
Shareholders' equity¥17.85bn¥18.42bn¥17.73bn¥17.20bn¥16.17bn¥15.33bn¥14.50bn¥13.46bn¥12.00bn¥10.67bn
Shares outstanding24m25m25m25m25m25m25m25m25m25m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥2.14bn¥2.01bn¥1.83bn¥1.61bn¥2.26bn¥2.53bn¥1.91bn¥1.87bn¥2.91bn¥1.89bn
Capital spending−¥465.9m−¥110.2m−¥554.5m−¥686.5m−¥659.5m−¥462.1m−¥1.76bn−¥1.26bn−¥592.3m−¥760.3m
Free cash flow¥1.67bn¥1.90bn¥1.28bn¥927.8m¥1.60bn¥2.06bn¥153.2m¥612.5m¥2.32bn¥1.13bn
Dividends paid−¥747.9m−¥684.3m−¥684.0m−¥560.8m−¥563.3m−¥438.4m−¥562.4m−¥562.7m−¥562.4m−¥499.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥2.88bn¥2.54bn¥2.36bn¥2.32bn¥2.27bn¥2.39bn¥2.39bn¥2.38bn
Gross profit¥1.57bn¥1.51bn¥1.33bn¥1.20bn¥1.22bn¥1.25bn¥1.28bn¥1.28bn
Operating income¥721.4m¥676.3m¥521.7m¥370.9m¥390.8m¥470.1m¥484.4m¥474.5m
Net income¥516.8m¥517.4m¥380.9m¥281.6m¥262.2m¥346.2m¥349.9m¥347.9m
Diluted earnings per share21.8321.8615.2511.2810.5013.8713.9313.85
Total assets¥19.53bn¥19.60bn¥19.37bn¥19.93bn¥19.55bn¥19.95bn¥19.32bn¥19.47bn
Cash and short-term investments¥9.57bn¥9.57bn¥9.47bn¥9.85bn¥9.45bn¥9.87bn¥9.36bn¥9.60bn
Shareholders' equity¥18.02bn¥17.85bn¥18.11bn¥18.58bn¥18.28bn¥18.42bn¥18.02bn¥18.09bn

Financial ratios

Data as of 25 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2005FY2003
Gross margin55.4%52.8%54.7%53.0%51.4%51.1%———
Operating margin20.6%18.7%20.7%21.8%22.2%18.7%———
Net margin15.2%13.4%14.6%15.3%16.0%15.0%———
Return on equity8.1%6.9%7.4%8.6%9.4%7.9%———
Return on assets7.4%6.3%6.9%7.8%8.5%7.2%———
Free cash flow yield13.4%10.4%11.6%11.3%14.2%14.4%———
Revenue growth0.7%4.3%-6.4%1.4%17.6%-15.0%———
Earnings growth14.0%-4.2%-10.5%-3.1%25.4%-21.4%———
Current ratio8.84x10.60x9.88x8.59x7.96x7.87x———
Debt to equity———0.00x0.00x0.00x——0.19x
Equity ratio91.1%92.3%92.1%91.2%90.4%90.5%———
Interest coverage———88.80x39102.87x4.63x65.87x463.50x—
R&D as a share of sales—4.5%4.5%4.4%4.5%4.8%3.8%——
Buybacks as a share of market value5.2%0.6%-1.1%1.3%0.3%-0.2%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-0.6%3.2%1.3%
Operating income-2.4%5.3%0.2%
Net income-0.8%3.5%0.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin54.1%54.0%53.1%54.0%
Operating margin19.7%20.5%20.5%22.5%
Net margin14.3%14.6%14.9%16.1%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings11.917.214.416.817.032.821.417.114.921.9
Price to sales1.82.32.12.62.74.93.53.22.93.5

Dividends and splits

Per share, in the currency the company pays

Paid for 21 years. Last went ex-dividend on 30 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year45.0027.5027.5022.5022.5017.5022.5022.50
  • 2-for-1 split · 30 Mar 2021
  • 2-for-1 split · 28 Dec 2016
  • 2-for-1 split · 26 Sept 2014
  • 2-for-1 split · 26 Sept 2012
  • 2-for-1 split · 28 Mar 2005

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.