A 
1,847
+1.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.68bn
FY2017FY2026
Net income
¥200.5m
FY2017FY2026
Free cash flow
¥432.9m
FY2017FY2026
Shareholders' equity
¥7.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.68bn | ¥1.59bn | ¥1.60bn | ¥1.76bn | ¥1.87bn | ¥1.67bn | ¥1.76bn | ¥2.08bn | ¥2.04bn | ¥1.93bn |
| Gross profit | ¥571.9m | ¥416.5m | ¥473.6m | ¥556.1m | ¥720.2m | ¥638.6m | ¥717.3m | ¥933.4m | ¥887.3m | ¥851.2m |
| Operating income | ¥235.8m | ¥84.7m | ¥164.6m | ¥275.5m | ¥433.1m | ¥378.8m | ¥451.4m | ¥636.8m | ¥598.2m | ¥603.1m |
| Net income | ¥200.5m | −¥221.3m | ¥120.5m | ¥191.9m | ¥310.4m | ¥268.6m | ¥319.5m | ¥447.6m | ¥461.2m | ¥394.7m |
| Diluted earnings per share | 39.83 | -43.97 | 24.01 | 38.25 | 62.00 | 55.97 | 66.58 | 93.27 | 96.05 | 82.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.12bn | ¥8.15bn | ¥9.03bn | ¥9.24bn | ¥9.49bn | ¥9.11bn | ¥9.02bn | ¥9.01bn | ¥8.71bn | ¥8.29bn |
| Cash and short-term investments | ¥4.10bn | ¥4.68bn | ¥5.92bn | ¥6.81bn | ¥6.97bn | ¥6.88bn | ¥6.87bn | ¥6.76bn | ¥6.06bn | ¥6.04bn |
| Total liabilities | ¥718.2m | ¥662.2m | ¥839.9m | ¥810.7m | ¥803.7m | ¥693.5m | ¥657.4m | ¥778.5m | ¥750.3m | ¥636.5m |
| Debt | ¥1.1m | ¥2.0m | ¥2.9m | ¥3.8m | ¥4.7m | ¥5.6m | — | — | — | — |
| Shareholders' equity | ¥7.40bn | ¥7.49bn | ¥8.19bn | ¥8.43bn | ¥8.69bn | ¥8.41bn | ¥8.36bn | ¥8.23bn | ¥7.96bn | ¥7.65bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥547.0m | ¥151.4m | ¥342.5m | ¥422.9m | ¥606.2m | ¥392.3m | ¥443.3m | ¥643.0m | ¥665.0m | ¥485.0m |
| Capital spending | −¥114.2m | −¥203.3m | −¥238.0m | −¥69.9m | −¥185.2m | −¥136.0m | −¥167.5m | −¥77.0m | −¥195.0m | −¥222.0m |
| Free cash flow | ¥432.9m | −¥51.9m | ¥104.4m | ¥353.0m | ¥421.0m | ¥256.2m | ¥275.8m | ¥566.0m | ¥470.0m | ¥263.0m |
| Dividends paid | −¥501.3m | −¥500.8m | −¥499.4m | −¥500.8m | −¥335.5m | −¥239.8m | −¥167.4m | −¥168.0m | −¥144.0m | −¥119.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥485.2m | ¥417.1m | ¥396.3m | ¥383.5m | ¥409.3m | ¥385.9m | ¥400.0m | ¥395.0m |
| Gross profit | ¥203.7m | ¥140.7m | ¥123.2m | ¥122.8m | ¥117.3m | ¥115.2m | ¥91.0m | ¥93.0m |
| Operating income | ¥130.7m | ¥53.6m | ¥29.1m | ¥37.3m | ¥49.0m | ¥32.6m | −¥2.0m | ¥14.0m |
| Net income | ¥95.8m | ¥41.0m | ¥33.2m | ¥30.4m | −¥264.0m | ¥26.1m | ¥1.0m | ¥15.0m |
| Diluted earnings per share | 19.04 | 8.15 | 6.60 | 6.04 | -52.47 | 5.19 | 0.20 | 2.99 |
| Total assets | ¥8.12bn | ¥7.87bn | ¥7.81bn | ¥7.70bn | ¥8.15bn | ¥8.35bn | ¥8.44bn | ¥8.32bn |
| Cash and short-term investments | ¥4.10bn | ¥4.00bn | ¥3.95bn | ¥4.35bn | ¥4.68bn | ¥4.62bn | ¥4.74bn | ¥4.74bn |
| Debt | ¥904,000 | — | — | — | ¥904,000 | — | — | — |
| Shareholders' equity | ¥7.40bn | ¥7.21bn | ¥7.17bn | ¥7.06bn | ¥7.49bn | ¥7.77bn | ¥7.73bn | ¥7.56bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 26.2% | 29.6% | 31.7% | 38.6% | 38.2% |
| Operating margin | 14.0% | -20.5% | 10.3% | 15.6% | 23.2% | 22.7% |
| Net margin | 11.9% | -13.9% | 7.5% | 10.9% | 16.6% | 16.1% |
| Return on equity | 2.7% | -3.0% | 1.5% | 2.3% | 3.6% | 3.2% |
| Return on assets | 2.5% | -2.7% | 1.3% | 2.1% | 3.3% | 2.9% |
| Free cash flow yield | 7.0% | 3.8% | 6.2% | 5.3% | 8.5% | 5.9% |
| Revenue growth | 5.7% | -0.7% | -8.8% | -6.0% | 11.9% | -5.1% |
| Earnings growth | -190.6% | -283.6% | -37.2% | -38.2% | 15.6% | -15.9% |
| Current ratio | 19.98x | 49.62x | 31.18x | 37.41x | 29.08x | 37.97x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 91.2% | 91.9% | 90.7% | 91.2% | 91.5% | 92.4% |
| Buybacks as a share of market value | -0.0% | -0.2% | -0.1% | -0.2% | -4.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 0.1% | -1.3% |
| Operating income | -5.1% | -9.0% | -8.5% |
| Net income | 1.5% | -5.7% | -9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 30.4% | 33.2% | 38.1% |
| Operating margin | 9.8% | 11.5% | 15.5% | 22.3% |
| Net margin | -0.6% | 4.4% | 8.6% | 15.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.2 | -40.7 | 71.7 | 50.6 | 26.5 | 25.6 | 19.9 | 15.0 | 13.8 | 14.9 |
| Price to sales | 5.5 | 5.7 | 5.4 | 5.5 | 4.4 | 4.1 | 3.6 | 3.2 | 3.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 100.00 | 70.00 | 40.00 | 35.00 | 35.00 | 30.00 |
- 2-for-1 split · 29 Jun 2020
- 2-for-1 split · 28 Dec 2015
- 100-for-1 split · 27 Jun 2012
- 3-for-1 split · 25 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.