G 
31.35
-2.94%
Close of 6 Nov 2026, in TWD
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.72bn
FY2016FY2025
Net income
TWD 64.1m
FY2016FY2025
Free cash flow
TWD 202.2m
FY2016FY2025
Shareholders' equity
TWD 989.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.72bn | TWD 1.66bn | TWD 1.56bn | TWD 1.70bn | TWD 2.46bn | TWD 1.64bn | TWD 1.67bn | TWD 1.92bn | TWD 1.93bn | TWD 1.87bn |
| Gross profit | TWD 370.8m | TWD 333.6m | TWD 323.3m | TWD 345.3m | TWD 536.0m | TWD 382.5m | TWD 263.8m | TWD 295.5m | TWD 307.0m | TWD 389.4m |
| Research and development | TWD 70.4m | TWD 74.2m | TWD 82.7m | TWD 77.8m | TWD 86.9m | TWD 63.8m | TWD 63.2m | TWD 58.1m | TWD 50.5m | TWD 38.7m |
| Operating income | TWD 90.5m | TWD 115.0m | TWD 98.4m | TWD 128.4m | TWD 276.3m | TWD 132.7m | TWD 81.6m | TWD 110.9m | TWD 112.8m | TWD 176.2m |
| Net income | TWD 64.1m | TWD 82.0m | TWD 85.4m | TWD 103.3m | TWD 223.2m | TWD 116.6m | TWD 73.3m | TWD 80.6m | TWD 116.4m | TWD 143.4m |
| Diluted earnings per share | 1.16 | 1.48 | 1.55 | 1.87 | 4.04 | 2.11 | 1.33 | 1.46 | 2.11 | 2.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.56bn | TWD 1.62bn | TWD 1.68bn | TWD 1.66bn | TWD 1.86bn | TWD 1.63bn | TWD 1.39bn | TWD 1.74bn | TWD 1.89bn | TWD 1.73bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 51.0m |
| Total liabilities | TWD 569.8m | TWD 592.8m | TWD 682.3m | TWD 615.1m | TWD 777.5m | TWD 664.0m | TWD 480.1m | TWD 818.7m | TWD 927.5m | TWD 751.8m |
| Debt | TWD 15.0m | TWD 30.0m | — | — | — | — | — | — | — | TWD 204.7m |
| Shareholders' equity | TWD 989.9m | TWD 1.02bn | TWD 1.00bn | TWD 1.04bn | TWD 1.08bn | TWD 966.4m | TWD 907.5m | TWD 922.3m | TWD 962.8m | TWD 981.5m |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 218.5m | TWD 71.9m | TWD 175.8m | TWD 250.4m | TWD 177.7m | TWD 24.7m | TWD 571.8m | −TWD 63.3m | TWD 112.2m | TWD 158.0m |
| Capital spending | −TWD 16.3m | −TWD 45.8m | −TWD 37.4m | −TWD 63.1m | −TWD 143.2m | −TWD 84.1m | −TWD 14.0m | −TWD 44.1m | −TWD 66.3m | −TWD 29.0m |
| Free cash flow | TWD 202.2m | TWD 26.1m | TWD 138.4m | TWD 187.4m | TWD 34.5m | −TWD 59.4m | TWD 557.8m | −TWD 107.4m | TWD 45.9m | TWD 129.0m |
| Dividends paid | −TWD 82.9m | −TWD 82.9m | −TWD 110.5m | −TWD 165.8m | −TWD 99.5m | −TWD 55.3m | −TWD 71.8m | −TWD 110.5m | −TWD 121.6m | −TWD 121.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 539.5m | TWD 417.5m | TWD 446.4m | TWD 400.4m | TWD 458.4m | TWD 415.9m | TWD 426.1m | TWD 402.8m |
| Gross profit | TWD 152.2m | TWD 103.5m | TWD 99.8m | TWD 85.6m | TWD 96.4m | TWD 89.2m | TWD 84.1m | TWD 80.8m |
| Operating income | TWD 89.3m | TWD 54.3m | TWD 50.1m | TWD 28.7m | TWD 38.7m | TWD 35.6m | TWD 37.0m | — |
| Net income | TWD 65.7m | TWD 39.7m | TWD 5.5m | TWD 18.3m | TWD 22.4m | TWD 17.9m | TWD 17.1m | TWD 21.4m |
| Diluted earnings per share | 1.19 | 0.72 | 0.10 | 0.33 | 0.41 | 0.32 | 0.31 | 0.39 |
| Cash from operations | TWD 9.0m | TWD 29.0m | TWD 73.0m | TWD 26.0m | TWD 89.0m | TWD 29.0m | TWD 39.0m | TWD 19.0m |
| Capital spending | −TWD 3.0m | −TWD 2.0m | — | −TWD 3.0m | −TWD 7.0m | −TWD 6.0m | −TWD 5.0m | −TWD 30.0m |
| Free cash flow | TWD 6.0m | TWD 27.0m | — | TWD 23.0m | TWD 82.0m | TWD 23.0m | TWD 34.0m | −TWD 11.0m |
| Total assets | TWD 1.68bn | TWD 1.63bn | TWD 1.56bn | TWD 1.60bn | TWD 1.65bn | TWD 1.65bn | TWD 1.62bn | TWD 1.74bn |
| Debt | — | — | TWD 15.0m | TWD 30.0m | TWD 30.0m | TWD 30.0m | TWD 30.0m | — |
| Shareholders' equity | TWD 1.03bn | TWD 960.0m | TWD 989.9m | TWD 963.8m | TWD 936.6m | TWD 968.7m | TWD 1.02bn | TWD 1.00bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 23.6% | 20.7% | 20.3% | 21.8% | 20.0% | — | — |
| Operating margin | 5.4% | 6.7% | 7.1% | 7.5% | 11.2% | 8.1% | — | — |
| Net margin | 3.7% | 4.9% | 5.5% | 6.1% | 9.1% | 7.1% | — | — |
| Return on equity | 6.5% | 8.0% | 8.5% | 9.9% | 20.6% | 12.1% | — | — |
| Return on assets | 4.1% | 5.1% | 5.1% | 6.2% | 12.0% | 7.1% | — | — |
| Free cash flow yield | — | 6.4% | 11.7% | 17.1% | 17.5% | 5.9% | — | — |
| Revenue growth | 3.4% | 6.8% | -8.4% | -30.8% | 49.9% | -2.0% | — | — |
| Earnings growth | -21.9% | -3.9% | -17.4% | -53.7% | 91.5% | 59.0% | — | — |
| Current ratio | 2.09x | 1.94x | 1.59x | 1.72x | 1.65x | 1.68x | — | — |
| Debt to equity | 0.02x | 0.03x | 0.00x | — | — | — | 0.00x | 0.00x |
| Equity ratio | 63.5% | 63.3% | 59.5% | 62.9% | 58.2% | 59.3% | — | — |
| Interest coverage | 15.45x | 20.82x | 19.45x | 32.94x | 93.08x | 66.73x | — | — |
| R&D as a share of sales | 4.1% | 4.5% | 5.3% | 4.6% | 3.5% | 3.9% | — | — |
| Buybacks as a share of market value | — | 0.0% | -0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 1.0% | -1.2% |
| Operating income | -11.0% | -7.4% | -6.1% |
| Net income | -14.7% | -11.3% | -7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.7% | 21.3% | 19.6% |
| Operating margin | 6.1% | 6.5% | 7.8% | 7.4% |
| Net margin | 4.3% | 5.0% | 6.3% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 26.2 | 17.4 | 14.1 | 9.2 | 11.3 | 15.2 | 14.2 | 11.4 | 9.9 |
| Price to sales | 1.0 | 1.3 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 2.00 | 3.00 |
- 1070-for-1000 split · 9 Jul 2014
- 1.08-for-1 split · 14 Aug 2012
- 103.071-for-100 split · 15 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.