T 
2,735
+1.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.08bn
FY2017FY2026
Net income
¥298.1m
FY2017FY2026
Free cash flow
¥482.0m
FY2017FY2026
Shareholders' equity
¥5.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.08bn | ¥4.89bn | ¥5.46bn | ¥4.69bn | ¥4.44bn | ¥3.50bn | ¥5.06bn | ¥6.14bn | ¥5.37bn | ¥5.17bn |
| Gross profit | ¥1.49bn | ¥1.44bn | ¥1.69bn | ¥1.37bn | ¥1.31bn | ¥924.6m | ¥1.47bn | ¥1.86bn | ¥1.59bn | ¥1.54bn |
| Research and development | — | — | ¥3.0m | — | — | — | — | — | — | — |
| Operating income | ¥432.6m | ¥431.5m | ¥636.4m | ¥383.8m | ¥373.5m | ¥102.9m | ¥532.9m | ¥843.1m | ¥651.1m | ¥619.0m |
| Net income | ¥298.1m | ¥293.7m | ¥427.1m | ¥316.9m | ¥260.9m | ¥119.0m | ¥350.9m | ¥640.2m | ¥451.7m | ¥436.5m |
| Diluted earnings per share | 324.32 | 319.45 | 464.52 | 344.69 | 283.74 | 129.38 | 381.59 | 695.97 | 490.94 | 474.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.77bn | ¥7.64bn | ¥7.94bn | ¥7.31bn | ¥6.74bn | ¥6.36bn | ¥6.46bn | ¥6.41bn | ¥6.31bn | ¥6.25bn |
| Cash and short-term investments | ¥1.49bn | ¥1.48bn | ¥2.09bn | ¥1.10bn | ¥1.34bn | ¥789.3m | ¥1.08bn | ¥986.0m | ¥691.6m | ¥807.9m |
| Total liabilities | ¥2.30bn | ¥2.43bn | ¥2.94bn | ¥2.71bn | ¥2.43bn | ¥2.29bn | ¥2.43bn | ¥2.66bn | ¥3.12bn | ¥3.46bn |
| Debt | ¥1.20bn | ¥1.51bn | ¥1.42bn | ¥1.57bn | ¥1.45bn | ¥1.67bn | ¥1.55bn | ¥1.44bn | ¥1.84bn | ¥2.27bn |
| Shareholders' equity | ¥5.46bn | ¥5.22bn | ¥5.00bn | ¥4.59bn | ¥4.32bn | ¥4.07bn | ¥4.03bn | ¥3.75bn | ¥3.19bn | ¥2.80bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥550.1m | −¥587.1m | ¥1.27bn | −¥82.6m | ¥991.1m | −¥138.9m | ¥386.6m | ¥769.4m | ¥407.7m | ¥324.1m |
| Capital spending | −¥68.1m | −¥25.8m | −¥26.9m | −¥34.2m | −¥105.6m | −¥22.7m | −¥110.0m | −¥56.8m | −¥22.0m | −¥134.5m |
| Free cash flow | ¥482.0m | −¥613.0m | ¥1.24bn | −¥116.7m | ¥885.5m | −¥161.6m | ¥276.6m | ¥712.6m | ¥385.6m | ¥189.6m |
| Dividends paid | −¥73.1m | −¥72.8m | −¥54.6m | −¥45.7m | −¥27.3m | −¥72.8m | −¥72.8m | −¥54.7m | −¥45.5m | −¥45.0m |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2013 | FY2012 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.3% | 29.3% | 31.0% | 29.3% | 29.4% | 26.4% | — | — | — | — | — |
| Operating margin | 8.5% | 8.8% | 11.6% | 8.2% | 8.4% | 2.9% | — | — | — | — | — |
| Net margin | 5.9% | 6.0% | 7.8% | 6.8% | 5.9% | 3.4% | — | — | — | — | — |
| Return on equity | 5.5% | 5.6% | 8.5% | 6.9% | 6.0% | 2.9% | — | — | — | — | — |
| Return on assets | 3.8% | 3.8% | 5.4% | 4.3% | 3.9% | 1.9% | — | — | — | — | — |
| Free cash flow yield | 24.2% | -22.0% | 50.6% | -1.9% | 42.9% | -4.5% | — | — | — | — | — |
| Revenue growth | 3.9% | -10.5% | 16.5% | 5.5% | 27.0% | -30.8% | — | — | — | — | — |
| Earnings growth | 1.5% | -31.2% | 34.8% | 21.5% | 119.3% | -66.1% | — | — | — | — | — |
| Current ratio | 3.07x | 3.38x | 2.61x | 2.62x | 2.42x | 2.42x | — | — | — | — | — |
| Debt to equity | 0.20x | 0.26x | 0.24x | 0.27x | 0.28x | 0.35x | — | — | — | — | — |
| Equity ratio | 70.3% | 68.2% | 63.0% | 62.9% | 64.0% | 64.0% | — | — | — | — | — |
| Interest coverage | 26.60x | 27.23x | 43.04x | 29.06x | 29.87x | 8.29x | — | — | — | — | — |
| R&D as a share of sales | — | — | 0.1% | — | — | — | 0.3% | 0.0% | 0.0% | 0.1% | 1.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 7.7% | 0.4% |
| Operating income | 4.1% | 33.3% | -2.9% |
| Net income | -2.0% | 20.2% | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 29.8% | 29.3% | 29.5% |
| Operating margin | 8.7% | 9.4% | 8.4% | 10.2% |
| Net margin | 5.9% | 6.6% | 6.1% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 9.9 | 6.3 | 7.8 | 8.2 | 15.5 | 6.4 | 4.2 | 4.4 | 8.4 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 160.00 | 60.00 | 50.00 | 30.00 | 80.00 | 80.00 | 60.00 |
- 10-to-1 reverse split · 28 Nov 2017
- 1.2-for-1 split · 26 May 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.