O 
1,961
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.24bn
FY2016FY2025
Net income
¥2.32bn
FY2016FY2025
Free cash flow
−¥1.35bn
FY2016FY2025
Shareholders' equity
¥18.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.24bn | ¥13.18bn | ¥14.70bn | ¥14.09bn | ¥13.56bn | ¥11.21bn | ¥13.27bn | ¥12.71bn | ¥12.82bn | ¥10.89bn |
| Gross profit | ¥5.90bn | ¥3.76bn | ¥4.51bn | ¥3.36bn | ¥3.60bn | ¥2.90bn | ¥3.64bn | ¥3.46bn | ¥3.64bn | ¥2.72bn |
| Research and development | ¥269.9m | ¥253.1m | ¥201.4m | ¥170.5m | ¥229.8m | ¥90.3m | ¥60.0m | ¥161.0m | ¥218.5m | ¥49.7m |
| Operating income | ¥3.05bn | ¥1.16bn | ¥2.01bn | ¥965.2m | ¥1.06bn | ¥573.8m | ¥1.29bn | ¥1.09bn | ¥1.28bn | ¥909.3m |
| Net income | ¥2.32bn | ¥865.1m | ¥1.53bn | ¥801.5m | ¥925.7m | ¥451.3m | ¥1.01bn | ¥839.8m | ¥2.18bn | ¥771.1m |
| Diluted earnings per share | 404.85 | 151.61 | 268.66 | 141.14 | 160.42 | 76.68 | 172.34 | 143.40 | 372.48 | 131.86 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.86bn | ¥27.91bn | ¥26.73bn | ¥24.02bn | ¥22.78bn | ¥23.49bn | ¥19.58bn | ¥15.84bn | ¥16.28bn | ¥13.46bn |
| Cash and short-term investments | ¥8.73bn | ¥10.36bn | ¥8.14bn | ¥7.69bn | ¥6.31bn | ¥5.95bn | ¥2.58bn | ¥3.72bn | ¥5.33bn | ¥3.38bn |
| Total liabilities | ¥6.33bn | ¥11.47bn | ¥11.05bn | ¥9.85bn | ¥9.28bn | ¥10.25bn | ¥6.63bn | ¥3.75bn | ¥4.77bn | ¥4.12bn |
| Debt | — | ¥5.2m | ¥6.8m | ¥3.00bn | ¥3.00bn | ¥3.05bn | ¥9.3m | ¥12.0m | ¥348,000 | ¥348,000 |
| Shareholders' equity | ¥18.53bn | ¥16.44bn | ¥15.68bn | ¥14.17bn | ¥13.51bn | ¥13.23bn | ¥12.95bn | ¥12.09bn | ¥11.51bn | ¥9.35bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥108.7m | ¥3.29bn | ¥3.81bn | ¥1.99bn | ¥1.34bn | ¥1.91bn | −¥136.4m | −¥625.4m | ¥634.8m | ¥1.70bn |
| Capital spending | −¥1.46bn | −¥811.2m | −¥214.8m | −¥483.1m | −¥282.6m | −¥1.35bn | −¥793.1m | −¥812.3m | −¥195.8m | −¥310.6m |
| Free cash flow | −¥1.35bn | ¥2.48bn | ¥3.60bn | ¥1.51bn | ¥1.06bn | ¥561.6m | −¥929.5m | −¥1.44bn | ¥439.0m | ¥1.39bn |
| Dividends paid | −¥284.7m | −¥283.3m | −¥141.6m | −¥169.8m | −¥117.7m | −¥175.1m | −¥175.0m | −¥175.1m | −¥175.2m | −¥95.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.30bn | ¥3.12bn | ¥6.02bn | ¥1.86bn | ¥8.13bn | ¥2.22bn | ¥3.23bn | ¥5.31bn |
| Gross profit | ¥1.90bn | ¥986.6m | ¥1.99bn | ¥451.8m | ¥2.88bn | ¥580.5m | ¥1.06bn | ¥1.11bn |
| Operating income | ¥1.19bn | ¥323.5m | ¥1.17bn | −¥160.8m | ¥2.10bn | −¥61.0m | ¥381.8m | ¥314.2m |
| Net income | ¥873.0m | ¥260.6m | ¥956.0m | −¥68.3m | ¥1.49bn | −¥59.9m | ¥409.3m | ¥63.0m |
| Diluted earnings per share | 152.47 | 45.51 | 167.17 | -11.94 | 260.10 | -10.47 | 71.72 | 11.03 |
| Total assets | ¥24.10bn | ¥24.36bn | ¥24.86bn | ¥26.23bn | ¥25.63bn | ¥28.27bn | ¥27.91bn | ¥24.92bn |
| Cash and short-term investments | ¥8.15bn | ¥8.96bn | ¥8.73bn | ¥9.47bn | ¥9.56bn | ¥9.53bn | ¥10.36bn | ¥8.47bn |
| Debt | — | — | — | — | — | — | ¥1.6m | — |
| Shareholders' equity | ¥19.41bn | ¥18.43bn | ¥18.53bn | ¥17.52bn | ¥17.53bn | ¥16.05bn | ¥16.44bn | ¥15.91bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.4% | 28.5% | 30.6% | 23.8% | 26.6% | 25.9% | — |
| Operating margin | 16.7% | 8.8% | 13.7% | 6.9% | 7.8% | 5.1% | — |
| Net margin | 12.7% | 6.6% | 10.4% | 5.7% | 6.8% | 4.0% | — |
| Return on equity | 12.5% | 5.3% | 9.8% | 5.7% | 6.9% | 3.4% | — |
| Return on assets | 9.3% | 3.1% | 5.7% | 3.3% | 4.1% | 1.9% | — |
| Free cash flow yield | 12.8% | 33.5% | 33.0% | 20.3% | 13.1% | 25.9% | — |
| Revenue growth | 38.4% | -10.4% | 4.4% | 3.9% | 20.9% | -15.6% | — |
| Earnings growth | 167.6% | -43.4% | 90.8% | -13.4% | 105.1% | -55.4% | — |
| Current ratio | 2.81x | 1.93x | 1.94x | 1.90x | 1.88x | 1.73x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.21x | 0.22x | 0.23x | 0.00x |
| Equity ratio | 74.5% | 58.9% | 58.7% | 59.0% | 59.3% | 56.3% | — |
| Interest coverage | 23466.61x | 2426.05x | 724.68x | 223.74x | 252.16x | 158.94x | — |
| R&D as a share of sales | 1.5% | 1.9% | 1.4% | 1.2% | 1.7% | 0.8% | — |
| Buybacks as a share of market value | -0.2% | -0.3% | -0.2% | 1.6% | 2.0% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 10.2% | 5.9% |
| Operating income | 46.8% | 39.7% | 17.0% |
| Net income | 42.4% | 38.7% | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 29.1% | 28.3% | 27.5% |
| Operating margin | 13.4% | 11.9% | 10.4% | 9.7% |
| Net margin | 10.1% | 9.2% | 8.1% | 8.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 11.0 | 7.5 | 10.1 | 17.5 | 47.5 | 15.0 | 9.9 | 8.4 | 7.6 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.6 | 1.2 | 1.9 | 1.1 | 0.7 | 1.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
- 1.2-for-1 split · 25 Jun 1999
- 1.2-for-1 split · 25 Dec 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.