S 
2,343
+1.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.27bn
FY2017FY2026
Net income
¥3.52bn
FY2017FY2026
Free cash flow
¥2.66bn
FY2017FY2026
Shareholders' equity
¥33.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.27bn | ¥33.35bn | ¥31.95bn | ¥28.48bn | ¥26.32bn | ¥24.65bn | ¥23.74bn | ¥29.30bn | ¥22.91bn | ¥24.02bn |
| Gross profit | ¥11.72bn | ¥9.35bn | ¥8.62bn | ¥7.78bn | ¥7.64bn | ¥6.70bn | ¥6.34bn | ¥7.87bn | ¥6.41bn | ¥5.22bn |
| Research and development | — | ¥728.0m | ¥717.0m | ¥658.0m | ¥600.0m | ¥665.0m | ¥668.0m | — | ¥691.0m | ¥583.0m |
| Operating income | ¥4.20bn | ¥3.20bn | ¥2.79bn | ¥2.42bn | ¥2.73bn | ¥2.29bn | ¥2.08bn | ¥3.20bn | ¥2.14bn | ¥506.0m |
| Net income | ¥3.52bn | ¥2.35bn | ¥1.98bn | ¥1.81bn | ¥1.94bn | ¥1.63bn | ¥1.38bn | ¥2.28bn | ¥1.51bn | ¥408.4m |
| Diluted earnings per share | 233.94 | 155.70 | 130.86 | 119.59 | 128.64 | 108.17 | 91.22 | 150.71 | 99.60 | 26.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.72bn | ¥46.41bn | ¥50.13bn | ¥45.12bn | ¥43.25bn | ¥39.89bn | ¥36.18bn | ¥40.22bn | ¥38.69bn | ¥31.28bn |
| Cash and short-term investments | ¥10.10bn | ¥8.44bn | ¥11.94bn | ¥11.12bn | ¥13.78bn | ¥10.95bn | ¥7.65bn | ¥10.58bn | ¥11.33bn | ¥7.55bn |
| Total liabilities | ¥16.01bn | ¥15.62bn | ¥19.57bn | ¥16.70bn | ¥15.93bn | ¥14.37bn | ¥13.67bn | ¥17.88bn | ¥17.17bn | ¥12.30bn |
| Debt | ¥416.0m | ¥550.0m | ¥539.0m | ¥553.0m | ¥575.4m | ¥608.4m | ¥471.0m | ¥499.7m | ¥1.05bn | ¥1.07bn |
| Shareholders' equity | ¥33.71bn | ¥30.79bn | ¥30.55bn | ¥28.41bn | ¥27.32bn | ¥25.52bn | ¥22.50bn | ¥22.33bn | ¥21.51bn | ¥19.07bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.45bn | ¥541.0m | ¥3.71bn | ¥1.33bn | ¥3.63bn | ¥4.30bn | −¥1.49bn | ¥850.0m | ¥4.12bn | ¥592.0m |
| Capital spending | −¥788.0m | −¥2.41bn | −¥2.19bn | −¥3.27bn | −¥232.0m | −¥426.0m | −¥844.0m | −¥646.0m | −¥145.0m | −¥810.0m |
| Free cash flow | ¥2.66bn | −¥1.87bn | ¥1.52bn | −¥1.93bn | ¥3.40bn | ¥3.87bn | −¥2.33bn | ¥204.0m | ¥3.98bn | −¥218.0m |
| Dividends paid | −¥1.27bn | −¥938.0m | −¥605.0m | −¥680.0m | −¥521.2m | −¥447.4m | −¥567.7m | −¥574.0m | −¥212.0m | −¥227.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.73bn | ¥12.13bn | ¥10.38bn | ¥9.86bn | ¥6.90bn | ¥10.47bn | ¥8.59bn | ¥7.79bn |
| Gross profit | ¥2.81bn | ¥3.66bn | ¥3.25bn | ¥2.93bn | ¥1.88bn | ¥3.13bn | ¥2.60bn | ¥2.12bn |
| Operating income | ¥1.05bn | ¥1.44bn | ¥1.38bn | ¥1.14bn | ¥230.0m | ¥1.46bn | ¥1.08bn | ¥603.0m |
| Net income | ¥752.0m | ¥1.14bn | ¥983.0m | ¥1.19bn | ¥200.0m | ¥1.13bn | ¥771.0m | ¥386.0m |
| Diluted earnings per share | 50.03 | 75.78 | 65.13 | 79.11 | 13.25 | 74.67 | 51.03 | 25.55 |
| Total assets | ¥50.87bn | ¥49.72bn | ¥51.76bn | ¥47.64bn | ¥45.65bn | ¥46.41bn | ¥46.03bn | ¥45.36bn |
| Cash and short-term investments | ¥10.70bn | ¥10.10bn | ¥12.31bn | ¥11.24bn | ¥9.50bn | ¥8.44bn | ¥8.53bn | ¥8.83bn |
| Debt | ¥416.0m | ¥416.0m | ¥416.0m | ¥416.0m | ¥416.0m | ¥454.0m | ¥416.0m | ¥416.0m |
| Shareholders' equity | ¥35.36bn | ¥33.71bn | ¥32.24bn | ¥31.22bn | ¥30.31bn | ¥30.79bn | ¥29.89bn | ¥30.02bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.8% | — | 28.0% | — | 27.0% | — | 27.3% | — | 29.0% | — | 27.2% | — | — |
| Operating margin | 10.7% | — | 9.9% | — | 8.8% | — | 8.7% | — | 10.8% | — | 9.7% | — | — |
| Net margin | 9.0% | — | 7.0% | — | 6.2% | — | 6.3% | — | 7.4% | — | 6.6% | — | — |
| Return on equity | 10.4% | — | 7.6% | — | 6.5% | — | 6.4% | — | 7.1% | — | 6.4% | — | — |
| Return on assets | 7.1% | — | 5.1% | — | 3.9% | — | 4.0% | — | 4.5% | — | 4.1% | — | — |
| Revenue growth | 17.7% | — | 4.4% | — | 12.2% | — | 8.2% | — | 6.8% | — | 3.8% | — | — |
| Earnings growth | 49.6% | — | 18.9% | — | 9.5% | — | -7.0% | — | 18.9% | — | 18.2% | — | — |
| Current ratio | 2.11x | — | 1.99x | — | 1.75x | — | 1.98x | — | 2.14x | — | 2.24x | — | — |
| Debt to equity | 0.01x | — | 0.01x | — | 0.01x | — | 0.02x | — | 0.02x | — | 0.02x | — | — |
| Equity ratio | 67.8% | — | 66.4% | — | 60.9% | — | 63.0% | — | 63.2% | — | 64.0% | — | — |
| Interest coverage | 839.20x | — | 661.00x | — | 704.00x | — | 622.25x | — | 628.19x | — | 602.11x | — | — |
| R&D as a share of sales | — | — | 2.2% | — | 2.2% | — | 2.3% | — | 2.3% | — | 2.7% | — | 2.8% |
| Buybacks as a share of market value | — | 0.1% | — | -0.0% | — | -0.0% | — | -0.0% | — | 0.4% | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 9.8% | 7.8% |
| Operating income | 20.2% | 12.8% | 12.8% |
| Net income | 24.9% | 16.6% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.0% | 28.2% | 28.2% | 27.2% |
| Operating margin | 10.2% | 9.5% | 9.6% | 8.9% |
| Net margin | 8.1% | 7.3% | 7.2% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 18.9 | 15.3 | 12.3 | 12.1 | 13.8 | 13.7 | 7.0 | 8.9 | 44.7 |
| Price to sales | 1.0 | 1.3 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 126.00 | 62.00 | 40.00 | 45.00 | 34.50 | 29.50 | 37.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.