S 
1,328
+3.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥80.57bn
FY2016FY2025
Net income
¥4.51bn
FY2016FY2025
Free cash flow
¥5.06bn
FY2016FY2025
Shareholders' equity
¥90.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.57bn | ¥73.67bn | ¥67.17bn | ¥80.50bn | ¥75.17bn | ¥58.03bn | ¥67.59bn | ¥82.72bn | ¥87.47bn | ¥61.81bn |
| Gross profit | ¥27.98bn | ¥24.07bn | ¥19.28bn | ¥26.82bn | ¥25.71bn | ¥18.25bn | ¥22.17bn | ¥30.23bn | ¥32.50bn | ¥22.49bn |
| Research and development | ¥2.35bn | ¥2.27bn | ¥3.44bn | ¥3.17bn | ¥3.22bn | ¥3.22bn | ¥2.53bn | ¥2.35bn | ¥4.46bn | ¥2.15bn |
| Operating income | ¥4.21bn | ¥2.23bn | −¥2.82bn | ¥5.81bn | ¥6.83bn | ¥1.87bn | ¥3.42bn | ¥9.89bn | ¥9.99bn | ¥5.24bn |
| Net income | ¥4.51bn | ¥4.12bn | −¥4.60bn | ¥6.02bn | ¥6.59bn | ¥1.35bn | ¥2.00bn | ¥6.46bn | ¥7.69bn | ¥3.64bn |
| Diluted earnings per share | 80.86 | 81.05 | -90.74 | 114.73 | 61.25 | 28.59 | 42.56 | 137.57 | 163.84 | 74.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥155.69bn | ¥146.07bn | ¥134.65bn | ¥138.43bn | ¥134.87bn | ¥116.12bn | ¥114.65bn | ¥119.72bn | ¥121.81bn | ¥109.27bn |
| Cash and short-term investments | ¥49.06bn | ¥47.76bn | ¥34.62bn | ¥36.05bn | ¥45.27bn | ¥38.92bn | ¥33.87bn | ¥33.55bn | ¥37.01bn | ¥36.85bn |
| Total liabilities | ¥65.10bn | ¥61.64bn | ¥57.51bn | ¥57.44bn | ¥60.43bn | ¥58.14bn | ¥55.90bn | ¥61.58bn | ¥66.65bn | ¥60.56bn |
| Debt | ¥36.61bn | ¥38.02bn | ¥36.81bn | ¥32.03bn | ¥34.81bn | ¥42.60bn | ¥39.39bn | ¥40.08bn | ¥42.21bn | ¥41.00bn |
| Shareholders' equity | ¥90.52bn | ¥84.38bn | ¥77.08bn | ¥80.93bn | ¥74.38bn | ¥57.90bn | ¥58.66bn | ¥58.03bn | ¥55.05bn | ¥48.61bn |
| Shares outstanding | 56m | 51m | 51m | 52m | 108m | 47m | 47m | 47m | 47m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.15bn | ¥9.97bn | −¥14.0m | ¥3.54bn | ¥7.64bn | ¥5.27bn | ¥8.34bn | ¥9.28bn | ¥4.52bn | ¥8.37bn |
| Capital spending | −¥2.08bn | −¥2.76bn | −¥5.33bn | −¥4.21bn | −¥2.45bn | −¥1.71bn | −¥6.00bn | −¥8.35bn | −¥4.39bn | −¥2.20bn |
| Free cash flow | ¥5.06bn | ¥7.21bn | −¥5.34bn | −¥664.0m | ¥5.19bn | ¥3.56bn | ¥2.33bn | ¥924.0m | ¥128.0m | ¥6.17bn |
| Dividends paid | −¥1.47bn | −¥1.47bn | −¥1.44bn | −¥1.40bn | −¥1.32bn | −¥1.18bn | −¥1.13bn | −¥1.13bn | −¥939.0m | −¥875.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.30bn | ¥21.62bn | ¥24.23bn | ¥18.37bn | ¥19.16bn | ¥18.82bn | ¥22.66bn | ¥17.41bn |
| Gross profit | ¥9.58bn | ¥7.86bn | ¥8.14bn | ¥6.56bn | ¥6.70bn | ¥6.58bn | ¥7.46bn | ¥5.98bn |
| Operating income | ¥2.67bn | ¥1.78bn | ¥1.21bn | ¥867.0m | ¥870.0m | ¥1.28bn | ¥1.39bn | ¥894.0m |
| Net income | ¥2.02bn | ¥1.96bn | ¥2.34bn | ¥1.08bn | ¥143.0m | ¥945.0m | ¥3.71bn | −¥398.0m |
| Diluted earnings per share | 40.50 | 39.16 | 41.99 | 19.38 | 2.56 | 16.93 | 73.13 | -7.84 |
| Total assets | ¥160.28bn | ¥157.66bn | ¥155.69bn | ¥146.22bn | ¥136.06bn | ¥135.85bn | ¥146.07bn | ¥138.33bn |
| Cash and short-term investments | ¥55.20bn | ¥52.72bn | ¥49.06bn | ¥47.62bn | ¥40.54bn | ¥43.30bn | ¥47.76bn | ¥44.02bn |
| Debt | ¥33.37bn | ¥13.57bn | ¥36.61bn | ¥10.27bn | ¥31.18bn | ¥10.78bn | ¥13.33bn | ¥13.16bn |
| Shareholders' equity | ¥95.46bn | ¥92.09bn | ¥90.52bn | ¥84.12bn | ¥81.70bn | ¥81.93bn | ¥84.38bn | ¥77.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 6.8% | 2.1% |
| Operating income | -10.2% | 17.6% | -4.0% |
| Net income | -9.2% | 27.4% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 32.5% | 32.7% | 34.2% |
| Operating margin | 4.2% | 3.1% | 4.2% | 6.6% |
| Net margin | 5.6% | 3.3% | 4.1% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 9.1 | -8.0 | 6.2 | 13.4 | 30.8 | 22.9 | 5.0 | 8.9 | 12.9 |
| Price to sales | 0.7 | 0.5 | 0.6 | 0.5 | 1.2 | 0.7 | 0.7 | 0.4 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 44.00 | 29.00 | 28.00 | 26.00 | 26.00 | 25.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.