D 
2,607
+1.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥514.98bn
FY2016FY2025
Net income
¥24.03bn
FY2016FY2025
Free cash flow
¥9.35bn
FY2016FY2025
Shareholders' equity
¥229.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥514.98bn | ¥540.95bn | ¥539.45bn | ¥474.77bn | ¥396.01bn | ¥328.28bn | ¥485.78bn | ¥501.25bn | ¥429.66bn | ¥376.63bn |
| Gross profit | ¥285.89bn | ¥296.86bn | ¥302.00bn | ¥253.65bn | ¥196.05bn | ¥163.03bn | ¥233.90bn | ¥248.28bn | ¥216.74bn | ¥187.67bn |
| Research and development | — | ¥31.39bn | ¥28.17bn | ¥22.33bn | ¥16.26bn | ¥16.25bn | ¥12.41bn | ¥12.02bn | ¥10.68bn | ¥9.38bn |
| Operating income | ¥18.98bn | ¥67.22bn | ¥82.24bn | ¥67.78bn | ¥42.23bn | ¥10.15bn | ¥50.77bn | ¥55.42bn | ¥41.24bn | ¥18.79bn |
| Net income | ¥24.03bn | ¥7.70bn | ¥33.95bn | ¥25.41bn | ¥13.46bn | ¥1.75bn | ¥18.00bn | ¥18.52bn | ¥15.26bn | −¥7.83bn |
| Diluted earnings per share | 179.29 | 54.42 | 270.65 | 202.48 | 107.71 | 14.10 | 146.36 | 152.40 | 124.29 | -65.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥868.97bn | ¥797.57bn | ¥765.81bn | ¥680.33bn | ¥597.12bn | ¥526.53bn | ¥524.61bn | ¥528.42bn | ¥567.41bn | ¥558.22bn |
| Cash and short-term investments | ¥39.86bn | ¥41.75bn | ¥39.21bn | ¥36.99bn | ¥47.30bn | ¥33.75bn | ¥27.70bn | ¥34.20bn | ¥73.63bn | ¥75.98bn |
| Total liabilities | ¥637.58bn | ¥591.91bn | ¥604.08bn | ¥548.71bn | ¥498.59bn | ¥455.36bn | ¥446.30bn | ¥414.26bn | ¥457.39bn | ¥455.74bn |
| Debt | ¥236.45bn | ¥286.84bn | ¥277.33bn | ¥240.60bn | ¥234.94bn | ¥255.49bn | ¥196.57bn | ¥119.63bn | ¥183.22bn | ¥211.48bn |
| Shareholders' equity | ¥229.71bn | ¥203.70bn | ¥157.17bn | ¥127.14bn | ¥94.39bn | ¥66.69bn | ¥74.50bn | ¥111.11bn | ¥107.62bn | ¥100.45bn |
| Shares outstanding | 134m | 142m | 125m | 125m | 125m | 124m | 123m | 122m | 123m | 120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥25.98bn | ¥44.58bn | ¥51.61bn | ¥69.75bn | ¥49.73bn | ¥13.65bn | ¥43.65bn | ¥49.40bn | ¥31.42bn | ¥18.23bn |
| Capital spending | −¥16.63bn | −¥27.17bn | −¥26.18bn | −¥41.11bn | −¥23.25bn | −¥20.14bn | −¥21.18bn | −¥13.73bn | −¥5.89bn | −¥11.61bn |
| Free cash flow | ¥9.35bn | ¥17.41bn | ¥25.43bn | ¥28.64bn | ¥26.48bn | −¥6.50bn | ¥22.47bn | ¥35.67bn | ¥25.53bn | ¥6.63bn |
| Dividends paid | −¥14.18bn | −¥13.35bn | −¥10.03bn | −¥7.53bn | −¥2.50bn | −¥4.92bn | −¥6.69bn | −¥6.04bn | −¥3.40bn | −¥3.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥141.20bn | ¥135.53bn | ¥171.85bn | ¥115.64bn | ¥113.48bn | ¥114.01bn | ¥152.99bn | ¥124.24bn |
| Gross profit | ¥82.03bn | ¥75.54bn | ¥87.21bn | ¥68.37bn | ¥66.51bn | ¥63.81bn | ¥80.54bn | ¥70.74bn |
| Operating income | ¥5.90bn | ¥3.42bn | ¥7.44bn | ¥5.03bn | ¥4.69bn | ¥1.82bn | ¥13.72bn | ¥5.84bn |
| Net income | ¥2.89bn | ¥1.49bn | ¥986.0m | ¥18.94bn | ¥1.89bn | ¥168.0m | ¥7.09bn | ¥587.0m |
| Diluted earnings per share | 20.69 | 10.65 | 7.36 | 141.29 | 14.12 | 1.25 | 50.13 | 4.15 |
| Cash from operations | ¥13.50bn | −¥1.14bn | ¥26.19bn | −¥1.49bn | ¥5.16bn | −¥3.87bn | ¥33.55bn | ¥10.98bn |
| Capital spending | −¥4.19bn | −¥3.58bn | −¥8.23bn | −¥3.10bn | −¥2.88bn | −¥2.43bn | −¥14.23bn | −¥4.67bn |
| Free cash flow | ¥9.31bn | −¥4.72bn | ¥17.96bn | −¥4.59bn | ¥2.28bn | −¥6.30bn | ¥19.32bn | ¥6.31bn |
| Total assets | ¥881.44bn | ¥877.69bn | ¥868.97bn | ¥827.30bn | ¥789.88bn | ¥783.63bn | ¥797.57bn | ¥786.52bn |
| Cash and short-term investments | ¥33.13bn | ¥43.74bn | ¥39.86bn | ¥29.50bn | ¥28.01bn | ¥41.62bn | ¥41.75bn | ¥30.75bn |
| Debt | ¥122.97bn | ¥85.56bn | ¥125.68bn | ¥116.44bn | ¥109.98bn | ¥126.08bn | ¥122.35bn | ¥51.92bn |
| Shareholders' equity | ¥231.99bn | ¥224.31bn | ¥229.71bn | ¥216.20bn | ¥199.11bn | ¥193.97bn | ¥203.70bn | ¥191.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 9.4% | 1.9% |
| Operating income | -34.6% | 13.3% | — |
| Net income | -1.8% | 69.0% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.2% | 55.0% | 53.6% | 51.7% |
| Operating margin | 8.2% | 11.4% | 10.3% | 8.8% |
| Net margin | 3.0% | 4.4% | 3.8% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 46.7 | 10.0 | 8.7 | 18.4 | 111.3 | 11.6 | 8.1 | 18.8 | -21.8 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.4 | 0.3 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 155.00 | 100.00 | 80.00 | 60.00 | 20.00 | 40.00 | 55.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.