D 
1,650
-0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.29bn
FY2017FY2026
Net income
¥783.8m
FY2017FY2026
Free cash flow
¥750.8m
FY2017FY2026
Shareholders' equity
¥9.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.29bn | ¥8.79bn | ¥8.34bn | ¥8.80bn | ¥8.07bn | ¥7.09bn | ¥9.05bn | ¥10.00bn | ¥9.89bn | ¥9.51bn |
| Gross profit | ¥3.52bn | ¥3.01bn | ¥2.71bn | ¥2.92bn | ¥2.34bn | ¥1.85bn | ¥2.84bn | ¥3.16bn | ¥3.21bn | ¥2.96bn |
| Research and development | — | — | ¥353.0m | ¥383.0m | ¥366.0m | ¥355.0m | ¥383.0m | ¥451.0m | ¥454.2m | ¥477.8m |
| Operating income | ¥648.3m | ¥219.2m | ¥112.1m | ¥469.0m | ¥162.9m | −¥540.4m | ¥307.8m | ¥531.3m | ¥550.0m | ¥360.3m |
| Net income | ¥783.8m | ¥205.4m | −¥131.0m | ¥362.3m | ¥64.8m | −¥643.5m | ¥158.4m | ¥407.2m | ¥413.3m | ¥315.7m |
| Diluted earnings per share | 263.79 | 69.13 | -44.07 | 121.91 | 21.79 | -216.52 | 53.31 | 137.02 | 139.04 | 106.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.28bn | ¥15.96bn | ¥16.47bn | ¥16.56bn | ¥16.25bn | ¥16.31bn | ¥17.12bn | ¥17.16bn | ¥16.11bn | ¥15.57bn |
| Cash and short-term investments | ¥1.46bn | ¥1.35bn | ¥1.39bn | ¥1.24bn | ¥1.20bn | ¥1.58bn | ¥1.26bn | ¥1.69bn | ¥2.03bn | ¥1.32bn |
| Total liabilities | ¥7.78bn | ¥8.02bn | ¥8.66bn | ¥9.07bn | ¥9.07bn | ¥9.36bn | ¥9.91bn | ¥9.67bn | ¥8.67bn | ¥8.67bn |
| Debt | ¥5.15bn | ¥5.75bn | ¥6.00bn | ¥6.09bn | ¥6.20bn | ¥6.45bn | ¥6.08bn | ¥5.21bn | ¥4.68bn | ¥5.27bn |
| Shareholders' equity | ¥9.50bn | ¥7.94bn | ¥7.80bn | ¥7.50bn | ¥7.18bn | ¥6.95bn | ¥7.22bn | ¥7.50bn | ¥7.44bn | ¥6.90bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | ¥1.40bn | ¥718.2m | ¥692.2m | ¥104.5m | ¥1.17bn | ¥579.6m | ¥1.03bn | ¥1.74bn | ¥1.36bn |
| Capital spending | −¥346.8m | −¥489.9m | −¥269.9m | −¥422.3m | −¥399.6m | −¥1.08bn | −¥1.16bn | −¥1.26bn | −¥293.4m | −¥1.35bn |
| Free cash flow | ¥750.8m | ¥915.1m | ¥448.3m | ¥269.9m | −¥295.1m | ¥87.7m | −¥581.2m | −¥238.7m | ¥1.45bn | ¥4.1m |
| Dividends paid | −¥74.0m | −¥74.0m | −¥74.0m | −¥44.4m | −¥62,000 | −¥44.6m | −¥103.6m | −¥88.9m | −¥118.5m | −¥118.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.80bn | ¥2.65bn | ¥2.29bn | ¥2.11bn | ¥2.24bn | ¥2.41bn | ¥2.14bn | ¥2.22bn |
| Gross profit | ¥1.25bn | ¥1.17bn | ¥836.8m | ¥709.4m | ¥802.8m | ¥885.5m | ¥718.0m | ¥784.0m |
| Operating income | ¥514.8m | ¥384.4m | ¥118.4m | ¥6.5m | ¥139.0m | ¥150.7m | ¥7.0m | ¥104.0m |
| Net income | ¥451.6m | ¥363.6m | ¥256.5m | ¥4.5m | ¥159.2m | ¥186.3m | ¥10.0m | ¥21.0m |
| Diluted earnings per share | 151.98 | 122.37 | 86.31 | 1.52 | 53.58 | 62.68 | 3.37 | 7.07 |
| Total assets | ¥18.93bn | ¥17.28bn | ¥16.94bn | ¥16.26bn | ¥16.31bn | ¥15.96bn | ¥16.16bn | ¥15.98bn |
| Cash and short-term investments | ¥1.98bn | ¥1.46bn | ¥1.73bn | ¥1.62bn | ¥2.11bn | ¥1.35bn | ¥1.50bn | ¥1.50bn |
| Debt | ¥1.81bn | ¥4.13bn | ¥1.53bn | ¥4.46bn | ¥1.59bn | ¥4.74bn | ¥1.57bn | ¥4.75bn |
| Shareholders' equity | ¥10.08bn | ¥9.50bn | ¥8.60bn | ¥8.16bn | ¥7.95bn | ¥7.94bn | ¥7.81bn | ¥7.64bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.9% | 34.2% | 32.4% | 33.2% | 29.0% | 26.1% | — | — |
| Operating margin | 7.0% | 3.5% | 2.8% | 5.3% | 2.0% | -6.4% | — | — |
| Net margin | 8.4% | 2.3% | -1.6% | 4.1% | 0.8% | -9.1% | — | — |
| Return on equity | 8.3% | 2.6% | -1.7% | 4.8% | 0.9% | -9.3% | — | — |
| Return on assets | 4.5% | 1.3% | -0.8% | 2.2% | 0.4% | -3.9% | — | — |
| Free cash flow yield | 25.6% | 33.6% | 17.5% | 19.7% | 8.9% | 39.7% | — | — |
| Revenue growth | 5.7% | 5.4% | -5.2% | 9.1% | 13.7% | -21.6% | — | — |
| Earnings growth | 281.6% | -256.8% | -136.2% | 459.4% | -110.1% | -506.1% | — | — |
| Current ratio | 2.36x | 2.39x | 2.20x | 2.01x | 1.88x | 1.79x | — | — |
| Debt to equity | 0.43x | 0.60x | 0.63x | 0.66x | 0.70x | 0.77x | — | — |
| Equity ratio | 55.0% | 49.8% | 47.4% | 45.3% | 44.2% | 42.6% | — | — |
| Interest coverage | 5.91x | 3.14x | 2.73x | 5.92x | 2.26x | -6.28x | — | — |
| R&D as a share of sales | — | — | 4.2% | 4.4% | 4.5% | 5.0% | 4.2% | 4.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 5.6% | -0.6% |
| Operating income | 11.4% | — | 1.2% |
| Net income | 29.3% | — | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 34.5% | 32.5% | 32.1% |
| Operating margin | 4.8% | 4.1% | 2.1% | 3.4% |
| Net margin | 5.5% | 3.5% | 1.3% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 13.9 | -15.8 | 6.7 | 37.7 | -4.4 | 25.2 | 10.8 | 11.7 | 17.7 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 25.00 | 25.00 | 15.00 | 15.00 | 30.00 | 30.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.