K 
1,441
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.57bn
FY2017FY2026
Net income
¥3.46bn
FY2017FY2026
Free cash flow
¥1.92bn
FY2017FY2026
Shareholders' equity
¥46.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.57bn | ¥55.21bn | ¥51.39bn | ¥47.87bn | ¥41.83bn | ¥39.25bn | ¥43.33bn | ¥46.22bn | ¥44.39bn | ¥42.64bn |
| Gross profit | ¥17.07bn | ¥17.39bn | ¥15.64bn | ¥14.02bn | ¥12.21bn | ¥11.48bn | ¥11.91bn | ¥12.32bn | ¥12.15bn | ¥11.66bn |
| Research and development | — | ¥201.0m | ¥234.0m | ¥243.0m | ¥223.0m | ¥241.0m | ¥327.0m | — | ¥279.0m | ¥318.0m |
| Operating income | ¥4.80bn | ¥5.45bn | ¥4.34bn | ¥3.34bn | ¥1.75bn | ¥563.0m | ¥814.0m | ¥1.03bn | ¥1.41bn | ¥1.23bn |
| Net income | ¥3.46bn | ¥3.63bn | ¥3.06bn | ¥2.06bn | ¥995.0m | −¥61.0m | ¥278.0m | ¥514.0m | ¥754.0m | ¥1.27bn |
| Diluted earnings per share | 163.95 | 172.10 | 144.92 | 98.31 | 47.57 | -14.69 | 67.04 | 124.19 | 182.20 | 306.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥79.11bn | ¥74.73bn | ¥73.48bn | ¥64.93bn | ¥59.94bn | ¥56.22bn | ¥55.14bn | ¥55.27bn | ¥55.32bn | ¥53.90bn |
| Cash and short-term investments | ¥16.79bn | ¥16.98bn | ¥16.58bn | ¥14.99bn | ¥12.75bn | ¥11.54bn | ¥9.93bn | ¥8.90bn | ¥9.47bn | ¥10.07bn |
| Total liabilities | ¥29.03bn | ¥29.16bn | ¥31.09bn | ¥28.85bn | ¥26.24bn | ¥24.30bn | ¥23.89bn | ¥23.90bn | ¥23.79bn | ¥23.48bn |
| Debt | ¥7.57bn | ¥7.23bn | ¥7.25bn | ¥7.55bn | ¥7.76bn | ¥8.61bn | ¥7.08bn | ¥6.28bn | ¥5.90bn | ¥6.51bn |
| Shareholders' equity | ¥46.94bn | ¥42.56bn | ¥39.35bn | ¥33.21bn | ¥30.79bn | ¥29.44bn | ¥28.94bn | ¥29.18bn | ¥29.39bn | ¥28.41bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.08bn | ¥3.67bn | ¥4.46bn | ¥5.64bn | ¥3.78bn | ¥3.14bn | ¥3.69bn | ¥1.02bn | ¥2.03bn | ¥2.08bn |
| Capital spending | −¥2.17bn | −¥1.29bn | −¥1.38bn | −¥1.14bn | −¥919.0m | −¥1.58bn | −¥1.80bn | −¥742.0m | −¥781.0m | −¥1.16bn |
| Free cash flow | ¥1.92bn | ¥2.38bn | ¥3.08bn | ¥4.50bn | ¥2.87bn | ¥1.56bn | ¥1.88bn | ¥274.0m | ¥1.25bn | ¥917.0m |
| Dividends paid | −¥1.10bn | −¥842.0m | −¥378.0m | −¥251.0m | −¥207.0m | −¥248.0m | −¥331.0m | −¥289.0m | −¥372.0m | −¥289.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.02bn | ¥18.54bn | ¥13.86bn | ¥11.67bn | ¥11.51bn | ¥15.59bn | ¥14.22bn | ¥13.68bn |
| Gross profit | ¥3.74bn | ¥5.73bn | ¥4.57bn | ¥3.63bn | ¥3.67bn | ¥4.94bn | ¥4.68bn | ¥4.43bn |
| Operating income | ¥546.0m | ¥2.28bn | ¥1.54bn | ¥426.0m | ¥598.0m | ¥1.32bn | ¥1.82bn | ¥1.39bn |
| Net income | ¥356.0m | ¥1.60bn | ¥1.27bn | ¥223.0m | ¥362.0m | ¥667.0m | ¥1.40bn | ¥794.0m |
| Diluted earnings per share | 16.86 | 76.03 | 60.21 | 10.56 | 17.15 | 31.60 | 66.58 | 37.65 |
| Total assets | ¥79.20bn | ¥79.11bn | ¥75.60bn | ¥72.62bn | ¥71.98bn | ¥74.73bn | ¥75.05bn | ¥74.82bn |
| Cash and short-term investments | ¥16.04bn | ¥16.79bn | ¥12.94bn | ¥14.10bn | ¥14.52bn | ¥16.98bn | ¥15.03bn | ¥16.37bn |
| Debt | ¥6.11bn | ¥6.61bn | ¥6.18bn | ¥6.53bn | ¥6.02bn | ¥6.52bn | ¥5.61bn | ¥6.65bn |
| Shareholders' equity | ¥47.34bn | ¥46.94bn | ¥43.64bn | ¥42.41bn | ¥42.15bn | ¥42.56bn | ¥41.31bn | ¥41.14bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.7% | 31.5% | 30.4% | 29.3% | 29.2% | 29.2% | — |
| Operating margin | 8.6% | 9.9% | 8.4% | 7.0% | 4.2% | 1.4% | — |
| Net margin | 6.2% | 6.6% | 5.9% | 4.3% | 2.4% | -0.2% | — |
| Return on equity | 7.4% | 8.5% | 7.8% | 6.2% | 3.2% | -0.2% | — |
| Return on assets | 4.4% | 4.9% | 4.2% | 3.2% | 1.7% | -0.1% | — |
| Free cash flow yield | 19.6% | 15.5% | 18.3% | 21.4% | 14.9% | 75.2% | — |
| Revenue growth | 0.7% | 7.4% | 7.3% | 14.4% | 6.6% | -9.4% | — |
| Earnings growth | -4.7% | 18.9% | 48.0% | 107.5% | -1731.1% | -121.9% | — |
| Current ratio | 1.96x | 1.85x | 1.70x | 1.61x | 1.67x | 1.70x | — |
| Debt to equity | 0.14x | 0.15x | 0.17x | 0.21x | 0.23x | 0.27x | — |
| Equity ratio | 59.3% | 56.9% | 53.6% | 51.1% | 51.4% | 52.4% | — |
| Interest coverage | 34.80x | 41.91x | 38.06x | 41.76x | 20.85x | 6.47x | — |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.5% | 0.5% | 0.6% | 0.8% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.4% | -0.4% | -403.7% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 7.2% | 1.9% |
| Operating income | 12.9% | 53.5% | 7.8% |
| Net income | 18.8% | — | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.1% | 30.5% | 30.2% | 28.9% |
| Operating margin | 9.3% | 8.5% | 7.0% | 5.3% |
| Net margin | 6.4% | 5.8% | 4.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 9.3 | 8.8 | 8.6 | 8.7 | -28.4 | 7.1 | 3.9 | 2.3 | 1.9 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.4 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 102.00 | 40.00 | 18.00 | 12.00 | 10.00 | 12.00 | 16.00 | 14.00 |
- 5-for-1 split · 28 Mar 2025
- 10-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 25 Sept 1991
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.