K 
0.61
-2.42%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.83bn
FY2016FY2025
Net income
CN¥276.4m
FY2016FY2025
Free cash flow
CN¥744.7m
FY2016FY2025
Shareholders' equity
CN¥7.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.83bn | CN¥2.63bn | CN¥2.58bn | CN¥3.37bn | CN¥3.40bn | CN¥3.88bn | CN¥3.28bn | CN¥3.52bn | CN¥2.94bn | CN¥2.24bn |
| Gross profit | CN¥1.27bn | CN¥1.27bn | CN¥1.25bn | CN¥1.48bn | CN¥1.56bn | CN¥1.54bn | CN¥1.35bn | CN¥1.27bn | CN¥1.11bn | CN¥959.0m |
| Operating income | CN¥981.8m | CN¥936.5m | CN¥946.0m | CN¥1.07bn | CN¥1.19bn | CN¥1.24bn | CN¥1.03bn | CN¥880.7m | CN¥762.6m | CN¥644.1m |
| Net income | CN¥276.4m | CN¥195.7m | CN¥145.3m | CN¥274.5m | CN¥480.8m | CN¥548.0m | CN¥439.0m | CN¥353.3m | CN¥482.8m | CN¥389.7m |
| Diluted earnings per share | 0.12 | 0.09 | 0.07 | 0.13 | 0.22 | 0.26 | 0.22 | 0.17 | 0.23 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.78bn | CN¥22.31bn | CN¥22.40bn | CN¥22.09bn | CN¥21.29bn | CN¥20.55bn | CN¥19.45bn | CN¥19.25bn | CN¥17.75bn | CN¥13.00bn |
| Cash and short-term investments | CN¥933.4m | CN¥607.1m | CN¥693.5m | CN¥652.2m | CN¥370.8m | CN¥501.2m | CN¥262.9m | CN¥1.14bn | CN¥1.97bn | CN¥971.1m |
| Total liabilities | CN¥14.42bn | CN¥15.30bn | CN¥15.58bn | CN¥15.40bn | CN¥15.00bn | CN¥14.59bn | CN¥14.10bn | CN¥14.21bn | CN¥12.85bn | CN¥8.70bn |
| Debt | CN¥10.92bn | CN¥11.20bn | CN¥11.55bn | CN¥9.52bn | CN¥9.47bn | CN¥9.27bn | CN¥9.11bn | CN¥9.24bn | CN¥8.44bn | CN¥5.77bn |
| Shareholders' equity | CN¥7.25bn | CN¥6.91bn | CN¥6.65bn | CN¥6.53bn | CN¥6.14bn | CN¥5.73bn | CN¥5.12bn | CN¥4.79bn | CN¥4.66bn | CN¥4.13bn |
| Shares outstanding | 2,267m | 2,140m | 2,140m | 2,140m | 2,140m | 2,140m | 2,032m | 2,032m | 2,067m | 2,068m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥793.4m | CN¥469.6m | CN¥341.2m | CN¥429.1m | CN¥372.9m | CN¥283.9m | CN¥134.0m | −CN¥147.6m | −CN¥946.7m | −CN¥232.5m |
| Capital spending | −CN¥48.7m | −CN¥60.7m | −CN¥71.2m | −CN¥531,155 | −CN¥1.2m | −CN¥1.5m | −CN¥4.5m | −CN¥5.6m | −CN¥83.1m | −CN¥11.5m |
| Free cash flow | CN¥744.7m | CN¥408.9m | CN¥270.0m | CN¥428.6m | CN¥371.7m | CN¥282.4m | CN¥129.5m | −CN¥153.2m | −CN¥1.03bn | −CN¥244.0m |
| Dividends paid | — | — | — | — | — | — | — | −CN¥47.9m | −CN¥38.5m | −CN¥38.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.22bn | CN¥1.47bn | CN¥1.36bn | CN¥1.33bn | CN¥1.30bn | CN¥1.31bn | CN¥1.27bn | CN¥1.44bn |
| Gross profit | CN¥678.7m | CN¥586.3m | CN¥684.1m | CN¥634.3m | CN¥634.2m | CN¥618.7m | CN¥634.6m | CN¥640.9m |
| Operating income | CN¥546.0m | CN¥440.3m | CN¥541.5m | CN¥457.6m | CN¥478.9m | CN¥449.2m | CN¥458.2m | CN¥469.7m |
| Net income | CN¥218.3m | CN¥155.9m | CN¥120.5m | CN¥69.2m | CN¥126.5m | CN¥50.0m | CN¥95.3m | CN¥39.2m |
| Diluted earnings per share | 0.09 | 0.07 | 0.05 | 0.03 | 0.06 | 0.02 | 0.04 | 0.02 |
| Cash from operations | — | CN¥334.0m | CN¥459.0m | CN¥282.0m | CN¥187.0m | CN¥329.0m | CN¥11.0m | CN¥265.0m |
| Capital spending | — | −CN¥28.0m | −CN¥20.0m | −CN¥59.0m | — | — | — | — |
| Free cash flow | — | CN¥306.0m | CN¥439.0m | CN¥223.0m | — | — | — | — |
| Total assets | CN¥21.86bn | CN¥21.78bn | CN¥22.20bn | CN¥22.31bn | CN¥22.38bn | CN¥22.40bn | CN¥22.31bn | CN¥22.09bn |
| Cash and short-term investments | CN¥871.3m | CN¥933.4m | CN¥746.0m | CN¥607.1m | CN¥759.7m | CN¥693.5m | CN¥625.4m | CN¥652.2m |
| Debt | CN¥3.28bn | CN¥10.92bn | CN¥11.16bn | CN¥11.20bn | CN¥11.56bn | CN¥11.55bn | CN¥11.39bn | CN¥11.09bn |
| Shareholders' equity | CN¥7.46bn | CN¥7.25bn | CN¥7.04bn | CN¥6.91bn | CN¥6.79bn | CN¥6.65bn | CN¥6.63bn | CN¥6.53bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.9% | 48.2% | 48.5% | 43.8% | 45.7% | 39.8% |
| Operating margin | 30.3% | 31.7% | 36.7% | 32.5% | 34.9% | 32.1% |
| Net margin | 9.8% | 7.4% | 5.6% | 8.1% | 14.1% | 14.1% |
| Return on equity | 3.8% | 2.8% | 2.2% | 4.2% | 7.8% | 9.6% |
| Return on assets | 1.3% | 0.9% | 0.6% | 1.2% | 2.3% | 2.7% |
| Free cash flow yield | 50.6% | 33.8% | 26.3% | 27.4% | 23.8% | 18.2% |
| Revenue growth | 7.3% | 2.0% | -23.5% | -0.8% | -12.4% | 18.4% |
| Earnings growth | 41.2% | 34.7% | -47.1% | -42.9% | -12.3% | 24.8% |
| Current ratio | 1.31x | 1.32x | 1.15x | 1.11x | 0.97x | 1.06x |
| Debt to equity | 1.51x | 1.62x | 1.74x | 1.70x | 1.80x | 1.88x |
| Equity ratio | 33.3% | 31.0% | 29.7% | 29.5% | 28.8% | 27.9% |
| Interest coverage | 1.65x | 1.32x | 1.40x | 1.66x | 1.80x | 1.90x |
| Buybacks as a share of market value | -5.9% | 0.0% | 0.0% | 0.0% | 0.0% | -5.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | -6.1% | 2.8% |
| Operating income | -2.8% | -4.6% | 3.2% |
| Net income | 0.2% | -12.8% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.5% | 46.2% | 44.8% | 42.9% |
| Operating margin | 35.1% | 34.5% | 34.0% | 31.7% |
| Net margin | 8.6% | 7.8% | 10.3% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | 3.0 | 3.5 | 3.9 | 3.0 | 2.3 | 3.1 | 3.2 | 6.2 | 9.3 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2018.
| FY2018 | FY2017 | FY2016 | |
|---|---|---|---|
| Paid in the year | 0.025 | 0.018 | 0.019 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.