M 
2,605
+3.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥261.18bn
FY2017FY2026
Net income
¥20.99bn
FY2017FY2026
Free cash flow
¥14.93bn
FY2017FY2026
Shareholders' equity
¥261.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥261.18bn | ¥234.22bn | ¥225.36bn | ¥227.99bn | ¥186.59bn | ¥116.74bn | ¥159.40bn | ¥204.71bn | ¥181.55bn | ¥153.64bn |
| Gross profit | ¥82.32bn | ¥69.13bn | ¥64.81bn | ¥63.47bn | ¥47.89bn | ¥24.27bn | ¥39.77bn | ¥62.77bn | ¥54.10bn | ¥42.76bn |
| Research and development | — | ¥9.38bn | ¥9.26bn | ¥9.25bn | ¥7.53bn | ¥6.54bn | ¥6.62bn | ¥6.53bn | ¥6.09bn | ¥5.65bn |
| Operating income | ¥25.04bn | ¥18.63bn | ¥16.37bn | ¥17.49bn | ¥11.30bn | −¥3.61bn | ¥3.57bn | ¥20.67bn | ¥15.03bn | ¥9.66bn |
| Net income | ¥20.99bn | ¥14.42bn | ¥15.98bn | ¥16.07bn | ¥12.04bn | −¥2.70bn | ¥831.0m | ¥16.98bn | ¥11.69bn | ¥7.60bn |
| Diluted earnings per share | 897.42 | 616.29 | 683.28 | 673.99 | 503.12 | -111.80 | 34.02 | 694.70 | 475.34 | 300.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥423.03bn | ¥367.04bn | ¥362.33bn | ¥348.46bn | ¥325.58bn | ¥280.01bn | ¥258.89bn | ¥269.52bn | ¥268.38bn | ¥247.61bn |
| Cash and short-term investments | ¥75.18bn | ¥64.19bn | ¥72.80bn | ¥72.55bn | ¥76.64bn | ¥75.38bn | ¥55.78bn | ¥49.25bn | ¥50.21bn | ¥51.71bn |
| Total liabilities | ¥161.59bn | ¥140.38bn | ¥140.78bn | ¥150.67bn | ¥146.80bn | ¥118.02bn | ¥107.18bn | ¥108.57bn | ¥115.86bn | ¥120.41bn |
| Debt | ¥53.36bn | ¥57.20bn | ¥57.34bn | ¥57.08bn | ¥51.55bn | ¥57.03bn | ¥49.08bn | ¥36.03bn | ¥39.24bn | ¥56.16bn |
| Shareholders' equity | ¥261.06bn | ¥226.29bn | ¥221.17bn | ¥197.29bn | ¥177.89bn | ¥161.19bn | ¥150.88bn | ¥160.12bn | ¥151.72bn | ¥126.44bn |
| Shares outstanding | 23m | 23m | 23m | 24m | 24m | 24m | 24m | 24m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥33.23bn | ¥13.57bn | ¥12.91bn | ¥2.95bn | ¥14.94bn | ¥18.04bn | ¥8.81bn | ¥15.31bn | ¥15.31bn | ¥14.03bn |
| Capital spending | −¥18.30bn | −¥14.95bn | −¥9.58bn | −¥6.42bn | −¥8.47bn | −¥5.39bn | −¥7.44bn | −¥8.32bn | −¥8.83bn | −¥7.63bn |
| Free cash flow | ¥14.93bn | −¥1.37bn | ¥3.33bn | −¥3.48bn | ¥6.48bn | ¥12.64bn | ¥1.37bn | ¥6.99bn | ¥6.48bn | ¥6.40bn |
| Dividends paid | −¥2.34bn | −¥3.76bn | −¥3.58bn | −¥2.96bn | −¥725.0m | −¥490.0m | −¥2.92bn | −¥2.23bn | −¥1.76bn | −¥1.76bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.77bn | ¥71.05bn | ¥70.71bn | ¥64.02bn | ¥55.40bn | ¥65.42bn | ¥60.56bn | ¥56.37bn |
| Gross profit | ¥23.47bn | ¥22.97bn | ¥23.06bn | ¥20.41bn | ¥15.88bn | ¥19.06bn | ¥19.05bn | ¥18.52bn |
| Operating income | ¥7.59bn | ¥7.36bn | ¥8.18bn | ¥6.30bn | ¥3.20bn | ¥5.29bn | ¥5.66bn | ¥4.62bn |
| Net income | ¥5.66bn | ¥6.96bn | ¥7.27bn | ¥5.51bn | ¥1.25bn | ¥3.88bn | ¥4.75bn | ¥2.55bn |
| Diluted earnings per share | 242.01 | 297.63 | 310.71 | 235.72 | 53.35 | 166.04 | 203.05 | 108.90 |
| Total assets | ¥440.70bn | ¥423.03bn | ¥404.76bn | ¥381.82bn | ¥367.74bn | ¥367.04bn | ¥370.85bn | ¥359.26bn |
| Cash and short-term investments | ¥72.47bn | ¥75.18bn | ¥73.58bn | ¥71.75bn | ¥75.72bn | ¥64.19bn | ¥73.74bn | ¥78.29bn |
| Debt | ¥37.50bn | ¥49.23bn | ¥23.44bn | ¥47.43bn | ¥27.13bn | ¥53.77bn | ¥26.71bn | ¥59.91bn |
| Shareholders' equity | ¥268.25bn | ¥261.06bn | ¥251.45bn | ¥233.31bn | ¥223.66bn | ¥226.29bn | ¥228.78bn | ¥217.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 17.5% | 4.9% |
| Operating income | 12.7% | — | 5.6% |
| Net income | 9.3% | — | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 29.5% | 28.1% | 28.3% |
| Operating margin | 8.8% | 8.2% | 6.8% | 7.0% |
| Net margin | 7.1% | 7.1% | 6.1% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | 3.6 | 3.1 | 1.7 | 1.7 | -7.3 | 21.9 | 1.4 | 1.6 | 3.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 194.00 | 32.00 | 30.00 | 24.00 | 6.00 | 4.00 | 24.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.