W 
21.50
+5.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.91bn
FY2016FY2025
Net income
TWD 9.5m
FY2016FY2025
Free cash flow
−TWD 98.6m
FY2016FY2025
Shareholders' equity
TWD 1.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.91bn | TWD 1.56bn | TWD 1.12bn | TWD 1.45bn | TWD 1.67bn | TWD 1.57bn | TWD 1.44bn | TWD 1.64bn | TWD 1.65bn | TWD 1.42bn |
| Gross profit | TWD 449.8m | TWD 384.2m | TWD 287.0m | TWD 244.0m | TWD 271.7m | TWD 287.2m | TWD 245.9m | TWD 395.3m | TWD 351.4m | TWD 265.9m |
| Research and development | TWD 109.2m | TWD 100.1m | TWD 89.7m | TWD 93.0m | TWD 103.0m | TWD 81.5m | TWD 76.8m | TWD 64.0m | TWD 62.2m | TWD 60.9m |
| Operating income | TWD 20.4m | TWD 22.9m | −TWD 47.1m | −TWD 66.5m | −TWD 35.2m | TWD 24.1m | −TWD 51.6m | −TWD 364,000 | TWD 54.8m | TWD 1.3m |
| Net income | TWD 9.5m | TWD 17.6m | −TWD 48.8m | −TWD 66.1m | −TWD 39.0m | TWD 29.6m | TWD 7.4m | −TWD 22.8m | TWD 64.6m | TWD 39.9m |
| Diluted earnings per share | 0.12 | 0.23 | -0.67 | -0.91 | -0.54 | 0.41 | 0.10 | -0.30 | 0.84 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.23bn | TWD 1.80bn | TWD 1.48bn | TWD 1.72bn | TWD 1.74bn | TWD 1.80bn | TWD 1.51bn | TWD 1.66bn | TWD 1.75bn | TWD 1.42bn |
| Cash and short-term investments | — | — | TWD 368.7m | TWD 319.5m | TWD 314.1m | TWD 321.6m | — | — | — | TWD 336.9m |
| Total liabilities | TWD 1.15bn | TWD 688.4m | TWD 590.6m | TWD 860.4m | TWD 746.3m | TWD 927.4m | TWD 1.7m | TWD 792.3m | TWD 868.2m | TWD 787.0m |
| Debt | — | — | TWD 321.2m | TWD 497.3m | TWD 308.2m | TWD 246.4m | — | — | — | TWD 230.9m |
| Shareholders' equity | TWD 1.01bn | TWD 947.8m | TWD 727.7m | TWD 742.4m | TWD 892.9m | TWD 743.8m | TWD 662.1m | TWD 687.5m | TWD 695.9m | TWD 631.9m |
| Shares outstanding | 77m | 77m | 72m | 73m | 73m | 73m | 77m | 77m | 77m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 15.9m | −TWD 90.2m | TWD 146.8m | TWD 19,000 | TWD 47.2m | TWD 72.0m | TWD 57.5m | TWD 73.8m | TWD 90.8m | TWD 35.0m |
| Capital spending | −TWD 82.7m | −TWD 33.6m | −TWD 34.1m | −TWD 88.1m | −TWD 94.2m | −TWD 68.8m | −TWD 46.9m | −TWD 94.3m | −TWD 116.2m | −TWD 18.1m |
| Free cash flow | −TWD 98.6m | −TWD 123.8m | TWD 112.7m | −TWD 88.0m | −TWD 47.0m | TWD 3.2m | TWD 10.6m | −TWD 20.5m | −TWD 25.4m | TWD 16.9m |
| Dividends paid | −TWD 16.4m | — | — | −TWD 7.3m | −TWD 7.3m | −TWD 7.3m | −TWD 7.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 648.4m | TWD 563.2m | TWD 532.5m | TWD 563.7m | TWD 437.6m | TWD 375.9m | TWD 403.6m | TWD 462.0m |
| Gross profit | TWD 141.3m | TWD 120.8m | TWD 113.7m | TWD 138.4m | TWD 101.0m | TWD 96.6m | TWD 84.9m | TWD 117.5m |
| Operating income | TWD 32.5m | — | TWD 5.7m | — | TWD 4.2m | −TWD 9.0m | −TWD 21.2m | TWD 8.5m |
| Net income | TWD 22.1m | TWD 12.0m | −TWD 1.8m | TWD 32.5m | −TWD 12.7m | −TWD 8.5m | −TWD 7.7m | TWD 21.9m |
| Diluted earnings per share | 0.29 | 0.16 | -0.02 | 0.42 | -0.17 | -0.11 | -0.10 | 0.29 |
| Cash from operations | TWD 173.0m | −TWD 80.0m | −TWD 4.0m | −TWD 56.0m | TWD 78.0m | −TWD 34.0m | TWD 10.0m | −TWD 44.0m |
| Capital spending | −TWD 20.0m | −TWD 35.0m | −TWD 26.0m | −TWD 31.0m | −TWD 15.0m | −TWD 8.0m | −TWD 10.0m | −TWD 8.0m |
| Free cash flow | TWD 153.0m | −TWD 115.0m | −TWD 30.0m | −TWD 87.0m | TWD 63.0m | −TWD 42.0m | TWD 0 | −TWD 52.0m |
| Total assets | TWD 2.73bn | TWD 2.49bn | TWD 2.23bn | TWD 2.04bn | TWD 1.74bn | TWD 1.78bn | TWD 1.80bn | TWD 1.76bn |
| Shareholders' equity | TWD 1.22bn | TWD 1.08bn | TWD 1.01bn | TWD 970.0m | TWD 903.1m | TWD 961.2m | TWD 947.8m | TWD 811.3m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.6% | 24.6% | 25.6% | 16.9% | 16.2% | 18.3% |
| Operating margin | 1.3% | 1.8% | -4.0% | -4.5% | -2.0% | 1.5% |
| Net margin | 0.5% | 1.1% | -4.3% | -4.6% | -2.3% | 1.9% |
| Return on equity | 0.9% | 1.9% | -6.7% | -8.9% | -4.4% | 4.0% |
| Return on assets | 0.4% | 1.0% | -3.3% | -3.8% | -2.2% | 1.6% |
| Free cash flow yield | — | -3.0% | 10.1% | 4.9% | 7.9% | 7.8% |
| Revenue growth | 22.3% | 39.1% | -22.3% | -13.6% | 6.6% | 9.0% |
| Earnings growth | -46.0% | -136.0% | -26.2% | 69.4% | -231.8% | 298.2% |
| Current ratio | 1.54x | 2.10x | 2.90x | 1.78x | 1.64x | 1.64x |
| Debt to equity | — | 0.00x | 0.39x | 0.64x | 0.33x | 0.30x |
| Equity ratio | 45.3% | 52.7% | 49.2% | 43.1% | 51.2% | 41.4% |
| Interest coverage | 2.96x | 3.18x | -3.53x | -5.99x | -4.52x | 3.34x |
| R&D as a share of sales | 5.7% | 6.4% | 8.0% | 6.4% | 6.2% | 5.2% |
| Buybacks as a share of market value | — | -6.0% | 0.2% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 4.0% | 1.7% |
| Operating income | — | -3.3% | — |
| Net income | — | -20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 22.6% | 20.7% | 19.8% |
| Operating margin | 1.2% | -1.2% | -0.9% | -0.9% |
| Net margin | 0.8% | -1.5% | -1.0% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 217.7 | 126.5 | -29.1 | -23.2 | -62.7 | 43.2 | 122.5 | -39.4 | 23.5 | 23.2 |
| Price to sales | 1.1 | 1.4 | 1.3 | 1.1 | 1.5 | 0.8 | 0.6 | 0.6 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Jun 2025.
| FY2025 | FY2022 | |
|---|---|---|
| Paid in the year | 0.20 | 0.10 |
- 1000-to-716.8716 reverse split · 7 Jan 2021
- 1200-for-1000 split · 20 Jul 2010
- 105-for-100 split · 21 Jul 2009
- 110-for-100 split · 15 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.