F 
4,677
+0.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥180.64bn
FY2017FY2026
Net income
¥15.73bn
FY2017FY2026
Free cash flow
−¥2.43bn
FY2017FY2026
Shareholders' equity
¥232.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥180.64bn | ¥127.39bn | ¥127.06bn | ¥153.33bn | ¥148.13bn | ¥136.16bn | ¥140.97bn | ¥129.10bn | ¥120.03bn | ¥86.40bn |
| Gross profit | ¥66.28bn | ¥46.64bn | ¥46.24bn | ¥60.65bn | ¥58.49bn | ¥50.70bn | ¥51.36bn | ¥52.64bn | ¥49.81bn | ¥33.39bn |
| Research and development | — | ¥7.73bn | ¥8.23bn | ¥8.61bn | ¥8.11bn | ¥9.01bn | ¥8.80bn | ¥7.99bn | ¥8.35bn | ¥6.79bn |
| Operating income | ¥29.28bn | ¥13.78bn | ¥13.42bn | ¥27.11bn | ¥28.47bn | ¥21.90bn | ¥19.57bn | ¥23.11bn | ¥22.83bn | ¥9.79bn |
| Net income | ¥15.73bn | ¥10.91bn | ¥10.44bn | ¥20.45bn | ¥21.19bn | ¥17.17bn | ¥14.96bn | ¥16.86bn | ¥17.52bn | ¥7.05bn |
| Diluted earnings per share | 178.97 | 124.05 | 115.07 | 218.70 | 219.65 | 178.02 | 155.16 | 184.52 | 191.83 | 77.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥278.36bn | ¥244.29bn | ¥250.94bn | ¥254.17bn | ¥243.31bn | ¥224.67bn | ¥198.50bn | ¥194.37bn | ¥185.76bn | ¥158.41bn |
| Cash and short-term investments | ¥54.92bn | ¥59.78bn | ¥64.65bn | ¥64.12bn | ¥67.06bn | ¥62.03bn | ¥44.09bn | ¥37.47bn | ¥62.20bn | ¥59.53bn |
| Total liabilities | ¥45.90bn | ¥25.61bn | ¥22.66bn | ¥29.06bn | ¥34.53bn | ¥30.11bn | ¥30.56bn | ¥32.74bn | ¥34.35bn | ¥27.46bn |
| Debt | — | — | — | — | — | — | ¥7.23bn | ¥14.46bn | ¥7.24bn | ¥10.07bn |
| Shareholders' equity | ¥232.32bn | ¥218.56bn | ¥228.16bn | ¥224.99bn | ¥208.66bn | ¥194.26bn | ¥167.60bn | ¥161.43bn | ¥151.20bn | ¥130.74bn |
| Shares outstanding | 88m | 88m | 91m | 94m | 96m | 96m | 96m | 91m | 91m | 91m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.18bn | ¥23.41bn | ¥30.19bn | ¥12.99bn | ¥15.72bn | ¥30.87bn | ¥22.56bn | ¥4.19bn | ¥16.22bn | ¥17.38bn |
| Capital spending | −¥11.61bn | −¥14.53bn | −¥14.64bn | −¥10.79bn | −¥10.19bn | −¥7.93bn | −¥11.91bn | −¥8.35bn | −¥6.37bn | −¥6.49bn |
| Free cash flow | −¥2.43bn | ¥8.89bn | ¥15.54bn | ¥2.20bn | ¥5.53bn | ¥22.94bn | ¥10.65bn | −¥4.17bn | ¥9.85bn | ¥10.89bn |
| Dividends paid | −¥7.08bn | −¥7.35bn | −¥7.63bn | −¥7.23bn | −¥6.27bn | −¥4.56bn | −¥4.11bn | −¥4.11bn | −¥3.13bn | −¥2.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.60bn | ¥53.35bn | ¥47.75bn | ¥38.02bn | ¥41.52bn | ¥33.82bn | ¥30.61bn | ¥31.91bn |
| Gross profit | ¥25.16bn | ¥20.96bn | ¥18.46bn | ¥13.12bn | ¥13.73bn | ¥12.31bn | ¥11.23bn | ¥11.79bn |
| Operating income | ¥15.21bn | ¥10.43bn | ¥9.26bn | ¥4.39bn | ¥5.20bn | ¥3.99bn | ¥3.29bn | ¥3.28bn |
| Net income | ¥12.62bn | −¥338.0m | ¥7.08bn | ¥3.31bn | ¥5.68bn | ¥2.46bn | ¥3.23bn | ¥2.58bn |
| Diluted earnings per share | 143.57 | -3.84 | 80.58 | 37.59 | 64.64 | 27.95 | 35.59 | 28.46 |
| Cash from operations | — | ¥9.18bn | — | — | — | — | — | — |
| Capital spending | — | −¥11.61bn | — | — | — | — | — | — |
| Free cash flow | — | −¥2.43bn | — | — | — | — | — | — |
| Total assets | ¥291.20bn | ¥278.36bn | ¥267.89bn | ¥253.84bn | ¥245.67bn | ¥244.29bn | ¥249.56bn | ¥249.60bn |
| Cash and short-term investments | ¥64.16bn | ¥54.92bn | ¥47.95bn | ¥60.46bn | ¥59.55bn | ¥59.78bn | ¥64.99bn | ¥69.40bn |
| Shareholders' equity | ¥242.83bn | ¥232.32bn | ¥230.08bn | ¥222.31bn | ¥216.53bn | ¥218.56bn | ¥220.73bn | ¥223.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 5.8% | 7.6% |
| Operating income | 2.6% | 6.0% | 9.4% |
| Net income | -8.4% | -1.7% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.7% | 37.4% | 37.7% | 38.4% |
| Operating margin | 14.0% | 14.2% | 15.4% | 15.4% |
| Net margin | 8.6% | 9.8% | 11.0% | 11.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.1 | 29.4 | 21.0 | 11.1 | 8.8 | 14.5 | 17.5 | 10.9 | 6.7 | 28.0 |
| Price to sales | 2.5 | 2.5 | 1.7 | 1.5 | 1.3 | 1.8 | 1.9 | 1.4 | 1.0 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 120.00 | 80.00 | 80.00 | 75.00 | 65.00 | 50.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.