S 
25.80
+4.67%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 154.7m
FY2016FY2025
Net income
−TWD 76.3m
FY2016FY2025
Free cash flow
−TWD 120.1m
FY2016FY2025
Shareholders' equity
TWD 545.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 154.7m | TWD 195.4m | TWD 231.1m | TWD 85.2m | TWD 103.8m | TWD 137.9m | TWD 63.5m | TWD 53.7m | TWD 85.8m | TWD 178.6m |
| Research and development | TWD 24.3m | TWD 8.0m | — | — | — | — | — | — | — | — |
| Operating income | −TWD 94.7m | −TWD 35.5m | −TWD 7.7m | −TWD 23.8m | TWD 19.1m | −TWD 18.6m | −TWD 17.2m | −TWD 26.7m | −TWD 14.6m | TWD 3.7m |
| Net income | −TWD 76.3m | −TWD 33.4m | −TWD 80.0m | TWD 1.3m | TWD 32.5m | −TWD 26.9m | −TWD 16.4m | −TWD 23.5m | −TWD 10.3m | TWD 2.2m |
| Diluted earnings per share | -1.72 | -0.75 | -1.81 | 0.03 | 1.01 | -0.91 | -0.60 | -0.53 | -0.23 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 877.8m | TWD 978.4m | TWD 966.9m | TWD 939.0m | TWD 550.6m | TWD 1.22bn | TWD 562.2m | TWD 412.3m | TWD 442.2m | TWD 314.7m |
| Cash and short-term investments | — | — | TWD 292.5m | TWD 407.9m | TWD 55.4m | TWD 104.8m | TWD 47.4m | TWD 78.1m | TWD 162.5m | TWD 222.1m |
| Total liabilities | TWD 227.0m | TWD 232.2m | TWD 166.5m | TWD 168.2m | TWD 78.0m | TWD 788.9m | TWD 233.7m | TWD 152.6m | TWD 158.2m | TWD 17.2m |
| Debt | TWD 89.2m | TWD 55.3m | TWD 133.0m | TWD 146.8m | TWD 67.9m | TWD 765.8m | TWD 207.9m | TWD 140.0m | TWD 140.1m | TWD 378,000 |
| Shareholders' equity | TWD 545.5m | TWD 624.9m | TWD 682.9m | TWD 770.8m | TWD 472.7m | TWD 282.3m | TWD 254.9m | TWD 259.7m | TWD 283.9m | TWD 294.7m |
| Shares outstanding | 44m | 44m | 44m | 44m | 32m | 30m | 27m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 44.2m | TWD 11.3m | TWD 269,000 | −TWD 17.3m | TWD 2.5m | TWD 21.9m | TWD 9.7m | −TWD 55.3m | TWD 6.6m | TWD 26.5m |
| Capital spending | −TWD 75.9m | −TWD 10.8m | −TWD 10.9m | — | — | −TWD 127.9m | −TWD 89.6m | −TWD 35.4m | −TWD 14.2m | −TWD 271,000 |
| Free cash flow | −TWD 120.1m | TWD 454,000 | −TWD 10.7m | −TWD 17.3m | TWD 2.5m | −TWD 106.0m | −TWD 80.0m | −TWD 90.7m | −TWD 7.6m | TWD 26.2m |
| Dividends paid | — | −TWD 22.1m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 49.6m | TWD 39.3m | TWD 37.2m | TWD 39.1m | TWD 38.7m | TWD 39.7m | TWD 42.2m | TWD 55.8m |
| Operating income | TWD 6.7m | −TWD 16.0m | −TWD 33.3m | −TWD 16.6m | −TWD 25.1m | −TWD 19.8m | −TWD 18.1m | −TWD 3.0m |
| Net income | TWD 12.1m | −TWD 13.6m | −TWD 29.4m | −TWD 14.8m | −TWD 15.4m | −TWD 16.7m | −TWD 29.3m | −TWD 2.3m |
| Diluted earnings per share | 0.27 | -0.31 | -0.66 | -0.33 | -0.35 | -0.38 | -0.66 | -0.05 |
| Cash from operations | −TWD 9.0m | −TWD 14.0m | −TWD 5.0m | −TWD 10.0m | −TWD 16.0m | −TWD 11.0m | TWD 12.0m | TWD 11.0m |
| Capital spending | — | −TWD 3.0m | −TWD 9.0m | −TWD 13.0m | −TWD 12.0m | −TWD 41.0m | −TWD 4.0m | — |
| Free cash flow | — | −TWD 17.0m | −TWD 14.0m | −TWD 23.0m | −TWD 28.0m | −TWD 52.0m | TWD 8.0m | — |
| Total assets | TWD 735.9m | TWD 732.0m | TWD 877.8m | TWD 911.0m | TWD 913.6m | TWD 947.8m | TWD 978.4m | TWD 924.3m |
| Debt | TWD 70.1m | TWD 86.2m | TWD 89.2m | TWD 92.2m | TWD 93.4m | TWD 81.8m | TWD 55.3m | TWD 57.0m |
| Shareholders' equity | TWD 588.7m | TWD 530.9m | TWD 545.5m | TWD 571.6m | TWD 588.3m | TWD 610.8m | TWD 624.9m | TWD 656.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 2.3% | -4.5% |
| Operating income | 58.4% | 38.5% | — |
| Net income | — | 23.2% | 36.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -37.2% | -24.3% | -17.8% | -13.9% |
| Net margin | -31.3% | -28.3% | -20.1% | -15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.8 | -31.2 | -19.0 | — | 37.9 | -23.4 | -48.3 | -61.9 | -219.6 | — |
| Price to sales | 12.7 | 5.3 | 6.6 | 15.6 | 11.8 | 4.6 | 12.5 | 27.0 | 26.4 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.