L 
47.80
+6.22%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 992.1m
FY2016FY2025
Net income
TWD 51.0m
FY2016FY2025
Free cash flow
−TWD 278.9m
FY2016FY2025
Shareholders' equity
TWD 1.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 992.1m | TWD 1.00bn | TWD 824.0m | TWD 783.5m | TWD 1.03bn | TWD 871.4m | TWD 731.5m | TWD 1.02bn | TWD 1.07bn | TWD 1.07bn |
| Gross profit | TWD 125.8m | TWD 154.8m | TWD 123.3m | TWD 169.0m | TWD 322.2m | TWD 210.2m | TWD 30.4m | TWD 333.4m | TWD 261.2m | TWD 272.1m |
| Research and development | TWD 72.5m | TWD 64.0m | TWD 70.9m | TWD 54.5m | TWD 57.1m | TWD 55.1m | TWD 59.4m | TWD 67.1m | TWD 60.7m | TWD 48.4m |
| Operating income | TWD 149.3m | −TWD 7.8m | TWD 207.9m | TWD 23.4m | TWD 137.9m | TWD 27.9m | −TWD 126.4m | TWD 66.2m | TWD 87.0m | TWD 111.2m |
| Net income | TWD 51.0m | −TWD 69.3m | TWD 61.4m | −TWD 33.5m | TWD 50.8m | −TWD 102.3m | −TWD 169.9m | −TWD 25.4m | TWD 31.7m | TWD 37.4m |
| Diluted earnings per share | 0.47 | -0.64 | 0.57 | -0.31 | 0.47 | -0.95 | -1.57 | -0.23 | 0.29 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.55bn | TWD 3.51bn | TWD 3.28bn | TWD 3.44bn | TWD 3.20bn | TWD 3.16bn | TWD 2.92bn | TWD 2.87bn | TWD 2.96bn | TWD 2.51bn |
| Cash and short-term investments | — | — | TWD 400.2m | TWD 525.6m | TWD 352.7m | TWD 468.6m | TWD 302.6m | — | — | TWD 291.9m |
| Total liabilities | TWD 2.37bn | TWD 2.38bn | TWD 2.10bn | TWD 2.31bn | TWD 2.05bn | TWD 2.05bn | TWD 1.73bn | TWD 1.42bn | TWD 1.86bn | TWD 1.41bn |
| Debt | TWD 1.16bn | TWD 999.2m | TWD 1.71bn | TWD 1.59bn | TWD 1.72bn | TWD 1.76bn | TWD 1.48bn | TWD 523.7m | TWD 333.3m | TWD 1.18bn |
| Shareholders' equity | TWD 1.18bn | TWD 1.13bn | TWD 1.18bn | TWD 1.14bn | TWD 1.15bn | TWD 1.11bn | TWD 1.19bn | TWD 1.45bn | TWD 1.10bn | TWD 1.09bn |
| Shares outstanding | 108m | 108m | 108m | 108m | 108m | 108m | 108m | 108m | 108m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 148.3m | −TWD 70.6m | −TWD 262.9m | −TWD 28.4m | TWD 78.1m | TWD 69.9m | TWD 41.2m | TWD 467.7m | −TWD 166.7m | — |
| Capital spending | −TWD 130.7m | −TWD 174.4m | −TWD 158.2m | −TWD 221.1m | −TWD 190.5m | −TWD 178.5m | −TWD 253.6m | −TWD 279.5m | −TWD 202.6m | — |
| Free cash flow | −TWD 278.9m | −TWD 245.0m | −TWD 421.2m | −TWD 249.4m | −TWD 112.4m | −TWD 108.6m | −TWD 212.4m | TWD 188.2m | −TWD 369.2m | — |
| Dividends paid | — | — | — | — | — | — | — | −TWD 27.0m | −TWD 25.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 266.8m | TWD 243.4m | TWD 248.0m | TWD 222.3m | TWD 270.1m | TWD 251.8m | TWD 252.1m | TWD 278.0m |
| Gross profit | TWD 11.2m | TWD 14.6m | TWD 19.6m | TWD 30.1m | TWD 27.6m | TWD 48.5m | TWD 46.3m | TWD 54.8m |
| Operating income | −TWD 52.6m | −TWD 45.6m | −TWD 38.6m | TWD 89.4m | −TWD 45.3m | TWD 104.6m | −TWD 20.7m | TWD 23.9m |
| Net income | −TWD 63.8m | −TWD 54.6m | −TWD 47.1m | TWD 76.1m | −TWD 23.9m | TWD 45.9m | −TWD 12.6m | TWD 2.6m |
| Diluted earnings per share | -0.59 | -0.51 | -0.44 | 0.70 | -0.22 | 0.42 | -0.12 | 0.02 |
| Cash from operations | TWD 21.0m | — | TWD 3.0m | −TWD 23.0m | TWD 37.0m | −TWD 166.0m | −TWD 15.0m | TWD 4.0m |
| Capital spending | −TWD 26.0m | −TWD 15.0m | — | −TWD 58.0m | −TWD 48.0m | −TWD 27.0m | −TWD 35.0m | −TWD 61.0m |
| Free cash flow | −TWD 5.0m | — | — | −TWD 81.0m | −TWD 11.0m | −TWD 193.0m | −TWD 50.0m | −TWD 57.0m |
| Total assets | TWD 3.58bn | TWD 3.55bn | TWD 3.55bn | TWD 3.47bn | TWD 3.34bn | TWD 3.59bn | TWD 3.51bn | TWD 3.48bn |
| Debt | TWD 1.12bn | TWD 1.14bn | TWD 1.16bn | TWD 878.4m | TWD 879.4m | TWD 970.5m | TWD 999.2m | TWD 1.20bn |
| Shareholders' equity | TWD 1.14bn | TWD 1.16bn | TWD 1.18bn | TWD 1.15bn | TWD 1.04bn | TWD 1.20bn | TWD 1.13bn | TWD 1.13bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 15.4% | 15.0% | 21.6% | 31.2% | 24.1% |
| Operating margin | 15.7% | -0.2% | 19.4% | 3.0% | 13.3% | 3.2% |
| Net margin | 5.1% | -6.9% | 7.4% | -4.3% | 4.9% | -11.7% |
| Return on equity | 4.3% | -6.1% | 5.2% | -2.9% | 4.4% | -9.2% |
| Return on assets | 1.4% | -2.0% | 1.9% | -1.0% | 1.6% | -3.2% |
| Free cash flow yield | — | 1.7% | -1.7% | 3.2% | 4.4% | 4.1% |
| Revenue growth | -1.1% | 21.8% | 5.2% | -24.2% | 18.6% | 19.1% |
| Earnings growth | -173.6% | -212.9% | -283.3% | -165.9% | -149.7% | -39.8% |
| Current ratio | 1.23x | 1.01x | 1.46x | 1.12x | 0.88x | 1.18x |
| Debt to equity | 0.99x | 0.88x | 1.45x | 1.39x | 1.49x | 1.58x |
| Equity ratio | 33.2% | 32.3% | 36.1% | 33.0% | 35.9% | 35.0% |
| Interest coverage | 2.27x | -0.03x | 2.97x | 0.47x | 2.89x | 0.35x |
| R&D as a share of sales | 7.3% | 6.4% | 8.6% | 7.0% | 5.5% | 6.3% |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 2.6% | -0.8% |
| Operating income | 85.6% | 39.9% | 5.3% |
| Net income | — | — | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 15.9% | 20.1% | 21.7% |
| Operating margin | 7.1% | 10.3% | 9.8% | 7.3% |
| Net margin | -0.9% | 0.3% | -0.8% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.3 | -43.8 | 48.4 | -52.1 | 62.4 | -25.0 | -11.0 | -70.9 | 70.7 | 38.7 |
| Price to sales | 3.7 | 3.0 | 3.6 | 2.2 | 3.1 | 2.9 | 2.6 | 1.8 | 2.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Nov 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.