GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

GrandTech C.G. Systems 6123.TWO · TWD

Information Technology · Taipei Exchange · 🇹🇼 Taiwan

Compare

40.90

+2.12%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 5.06bn

FY2016FY2025

Net income

TWD 168.3m

FY2016FY2025

Free cash flow

TWD 500.3m

FY2016FY2025

Shareholders' equity

TWD 1.59bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 5.06bnTWD 5.54bnTWD 5.21bnTWD 5.29bnTWD 4.94bnTWD 5.05bnTWD 5.26bnTWD 5.23bnTWD 4.23bnTWD 5.37bn
Gross profitTWD 703.7mTWD 809.8mTWD 827.4mTWD 878.8mTWD 855.0mTWD 746.2mTWD 769.8mTWD 766.6mTWD 746.2mTWD 1.02bn
Research and developmentTWD 12.4mTWD 5.9mTWD 5.5mTWD 4.4mTWD 4.2mTWD 3.6mTWD 4.6m———
Operating incomeTWD 283.7mTWD 340.0mTWD 429.1mTWD 490.3mTWD 438.8mTWD 373.5mTWD 307.7mTWD 305.1mTWD 224.0mTWD 235.8m
Net incomeTWD 168.3mTWD 226.4mTWD 245.1mTWD 320.2mTWD 279.9mTWD 243.0mTWD 211.5mTWD 203.4mTWD 172.1mTWD 168.3m
Diluted earnings per share2.703.633.955.164.864.253.393.262.762.80

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 3.88bnTWD 3.75bnTWD 3.24bnTWD 3.21bnTWD 2.77bnTWD 2.66bnTWD 2.54bnTWD 2.28bnTWD 2.21bnTWD 3.11bn
Cash and short-term investments——TWD 1.52bnTWD 1.46bnTWD 1.35bnTWD 1.03bn———TWD 695.3m
Total liabilitiesTWD 1.66bnTWD 1.79bnTWD 1.56bnTWD 1.43bnTWD 1.45bnTWD 1.39bnTWD 1.32bnTWD 1.03bnTWD 916.4mTWD 1.97bn
Debt——TWD 772.9mTWD 627.8mTWD 717.8mTWD 588.9mTWD 32.5m——TWD 769.4m
Shareholders' equityTWD 1.59bnTWD 1.57bnTWD 1.38bnTWD 1.44bnTWD 1.04bnTWD 1.02bnTWD 1.02bnTWD 1.07bnTWD 1.12bnTWD 1.14bn
Shares outstanding62m62m62m62m58m57m62m62m62m60m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 503.6mTWD 114.9mTWD 336.6mTWD 222.8mTWD 636.0mTWD 347.3mTWD 495.9mTWD 116.1mTWD 209.9mTWD 272.1m
Capital spending−TWD 3.3m−TWD 2.7m−TWD 11.4m−TWD 9.6m−TWD 16.3m−TWD 43.6m−TWD 56.7m−TWD 12.3m−TWD 8.9m−TWD 89.2m
Free cash flowTWD 500.3mTWD 112.2mTWD 325.2mTWD 213.2mTWD 619.7mTWD 303.6mTWD 439.3mTWD 103.8mTWD 200.9mTWD 182.8m
Dividends paid−TWD 251.5m−TWD 242.1m−TWD 310.6m−TWD 259.2m−TWD 228.6m−TWD 205.7m−TWD 168.7m−TWD 168.9m−TWD 134.1m−TWD 111.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 1.09bnTWD 1.14bnTWD 1.15bnTWD 1.47bnTWD 1.17bnTWD 1.27bnTWD 1.33bnTWD 1.61bn
Gross profitTWD 151.6mTWD 152.2mTWD 171.2mTWD 189.6mTWD 167.4mTWD 175.5mTWD 203.6mTWD 211.8m
Operating incomeTWD 58.2mTWD 60.8mTWD 69.7mTWD 82.4mTWD 63.2mTWD 68.4mTWD 90.5mTWD 88.5m
Net incomeTWD 71.3mTWD 42.4mTWD 45.5mTWD 42.4mTWD 43.6mTWD 36.7mTWD 58.6mTWD 60.1m
Diluted earnings per share1.140.680.730.680.700.590.940.96
Cash from operationsTWD 99.0mTWD 252.0mTWD 215.0m−TWD 29.0mTWD 171.0mTWD 145.0mTWD 51.0m−TWD 26.0m
Capital spending——————−TWD 1.0m—
Free cash flow——————TWD 50.0m—
Total assetsTWD 4.22bnTWD 4.03bnTWD 3.88bnTWD 4.06bnTWD 3.57bnTWD 3.74bnTWD 3.75bnTWD 3.66bn
Shareholders' equityTWD 1.58bnTWD 1.51bnTWD 1.59bnTWD 1.53bnTWD 1.31bnTWD 1.45bnTWD 1.57bnTWD 1.47bn

Financial ratios

Data as of 26 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2017
Gross margin13.9%14.6%15.9%16.6%17.3%14.8%——
Operating margin6.6%7.4%8.2%9.3%8.9%7.4%——
Net margin3.3%4.1%4.7%6.1%5.7%4.8%——
Return on equity10.6%14.4%17.8%22.3%26.8%23.7%——
Return on assets4.3%6.0%7.6%10.0%10.1%9.1%——
Free cash flow yield—4.5%13.3%8.8%26.8%16.2%——
Revenue growth-8.7%6.3%-1.4%7.1%-2.2%-4.0%——
Earnings growth-25.7%-7.6%-23.5%14.4%15.2%14.9%——
Current ratio2.00x1.67x1.65x1.78x1.57x1.63x——
Debt to equity——0.56x0.43x0.66x0.57x0.03x0.00x
Equity ratio40.9%41.9%42.4%44.8%37.6%38.5%——
Interest coverage14.23x21.93x33.78x25.30x37.81x21.37x——
R&D as a share of sales0.2%0.1%0.1%0.1%0.1%0.1%——
Buybacks as a share of market value—-0.4%0.0%-7.8%-0.8%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-1.5%0.0%3.0%
Operating income-16.7%-5.4%5.4%
Net income-19.3%-7.1%3.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin14.3%15.3%15.5%16.3%
Operating margin5.9%7.3%7.6%6.5%
Net margin3.7%4.6%4.8%4.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings17.815.416.810.410.29.412.011.214.810.4
Price to sales0.60.60.80.60.60.50.50.40.60.3

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 24 Dec 2025.

FY2025FY2024FY2023FY2022
Paid in the year4.053.904.854.526
  • 1050-for-1000 split · 15 Jul 2019
  • 1050-for-1000 split · 24 Jun 2019
  • 1050-for-1000 split · 2 Aug 2017
  • 102-for-100 split · 6 Aug 2009
  • 102.041-for-100 split · 29 Jul 2008

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.