K 
56.80
+1.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.19bn
FY2016FY2025
Net income
TWD 368.9m
FY2016FY2025
Free cash flow
−TWD 813.0m
FY2016FY2025
Shareholders' equity
TWD 1.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.19bn | TWD 4.13bn | TWD 5.31bn | TWD 2.46bn | TWD 1.80bn | TWD 1.84bn | TWD 1.93bn | TWD 2.01bn | TWD 2.13bn | TWD 1.16bn |
| Gross profit | TWD 613.8m | TWD 527.9m | TWD 596.9m | TWD 215.9m | TWD 126.5m | TWD 87.1m | TWD 125.9m | TWD 61.8m | TWD 26.4m | TWD 51.7m |
| Operating income | TWD 475.6m | TWD 402.0m | TWD 465.2m | TWD 135.3m | TWD 62.5m | TWD 31.7m | TWD 45.2m | TWD 5.3m | TWD 31.5m | −TWD 11.1m |
| Net income | TWD 368.9m | TWD 344.2m | TWD 390.7m | TWD 129.0m | TWD 55.7m | TWD 16.0m | TWD 168.0m | TWD 13.8m | TWD 16.7m | −TWD 13.7m |
| Diluted earnings per share | 4.82 | 4.40 | 5.19 | 1.64 | 0.74 | 0.23 | 2.12 | 0.19 | 0.22 | -0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.93bn | TWD 4.85bn | TWD 3.51bn | TWD 3.72bn | TWD 2.39bn | TWD 2.07bn | TWD 2.08bn | TWD 2.01bn | TWD 2.44bn | TWD 1.73bn |
| Cash and short-term investments | — | — | TWD 1.23bn | TWD 1.55bn | TWD 962.1m | TWD 863.3m | TWD 325.2m | TWD 290.7m | TWD 336.1m | TWD 137.5m |
| Total liabilities | TWD 3.02bn | TWD 3.03bn | TWD 1.90bn | TWD 2.45bn | TWD 1.22bn | TWD 928.7m | TWD 933.7m | TWD 958.1m | TWD 1.48bn | TWD 782.4m |
| Debt | TWD 159.0m | TWD 871.5m | TWD 603.7m | TWD 881.5m | TWD 504.5m | TWD 232.1m | TWD 346.8m | TWD 551.3m | TWD 827.3m | TWD 399.5m |
| Shareholders' equity | TWD 1.92bn | TWD 1.83bn | TWD 1.61bn | TWD 1.27bn | TWD 1.17bn | TWD 1.14bn | TWD 1.15bn | TWD 1.03bn | TWD 951.0m | TWD 931.0m |
| Shares outstanding | 77m | 78m | 75m | 79m | 75m | 71m | 79m | 75m | 75m | 74m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 799.8m | TWD 960.2m | −TWD 901,000 | −TWD 587.2m | −TWD 153.3m | TWD 815.8m | TWD 163.9m | TWD 273.3m | −TWD 357.8m | −TWD 148.6m |
| Capital spending | −TWD 13.2m | −TWD 221.8m | −TWD 5.6m | −TWD 2.6m | −TWD 3.6m | −TWD 10.3m | −TWD 2.5m | −TWD 2.0m | −TWD 3.7m | −TWD 1.1m |
| Free cash flow | −TWD 813.0m | TWD 738.3m | −TWD 6.5m | −TWD 589.8m | −TWD 156.9m | TWD 805.4m | TWD 161.3m | TWD 271.4m | −TWD 361.5m | −TWD 149.6m |
| Dividends paid | −TWD 249.9m | −TWD 238.0m | −TWD 65.0m | −TWD 28.3m | −TWD 21.2m | −TWD 34.4m | −TWD 34.4m | −TWD 34.4m | −TWD 34.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.03bn | TWD 841.0m | TWD 1.18bn | TWD 1.03bn | TWD 1.06bn | TWD 917.1m | TWD 1.06bn | TWD 1.05bn |
| Gross profit | TWD 141.6m | TWD 126.4m | TWD 174.9m | TWD 151.0m | TWD 149.5m | TWD 138.4m | TWD 124.0m | TWD 142.5m |
| Operating income | TWD 107.0m | TWD 96.8m | TWD 135.1m | TWD 118.4m | TWD 118.8m | TWD 106.5m | TWD 85.9m | TWD 110.9m |
| Net income | TWD 88.8m | TWD 78.6m | TWD 102.4m | TWD 94.1m | TWD 84.1m | TWD 88.4m | TWD 75.6m | TWD 92.4m |
| Diluted earnings per share | 1.16 | 1.03 | 1.34 | 1.22 | 1.10 | 1.13 | 0.97 | 1.18 |
| Cash from operations | TWD 80.0m | TWD 314.0m | TWD 210.0m | — | −TWD 321.0m | −TWD 456.0m | −TWD 27.0m | −TWD 71.0m |
| Capital spending | −TWD 1.0m | — | −TWD 1.0m | — | −TWD 2.0m | −TWD 8.0m | −TWD 9.0m | −TWD 106.0m |
| Free cash flow | TWD 79.0m | — | TWD 209.0m | — | −TWD 323.0m | −TWD 464.0m | −TWD 36.0m | −TWD 177.0m |
| Total assets | TWD 4.82bn | TWD 4.62bn | TWD 4.93bn | TWD 4.51bn | TWD 4.18bn | TWD 4.23bn | TWD 4.85bn | TWD 4.84bn |
| Cash and short-term investments | — | — | — | TWD 1.00bn | — | — | — | — |
| Debt | TWD 153.4m | TWD 156.4m | TWD 159.0m | TWD 1.26bn | TWD 160.6m | TWD 160.6m | TWD 80.6m | — |
| Shareholders' equity | TWD 1.75bn | TWD 1.68bn | TWD 1.92bn | TWD 1.84bn | TWD 1.82bn | TWD 1.75bn | TWD 1.83bn | TWD 1.74bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 12.8% | 11.2% | 8.8% | 7.0% | 4.7% |
| Operating margin | 11.6% | 10.6% | 8.8% | 5.5% | 3.5% | 1.7% |
| Net margin | 8.8% | 8.3% | 7.4% | 5.2% | 3.1% | 0.9% |
| Return on equity | 19.3% | 18.9% | 24.2% | 10.1% | 4.8% | 1.4% |
| Return on assets | 7.5% | 7.1% | 11.1% | 3.5% | 2.3% | 0.8% |
| Free cash flow yield | — | 24.3% | 0.1% | -12.0% | -3.2% | 18.8% |
| Revenue growth | 1.4% | -22.2% | 116.1% | 36.9% | -2.2% | -4.7% |
| Earnings growth | 7.2% | -11.9% | 202.8% | 131.5% | 247.5% | -90.5% |
| Current ratio | 1.51x | 1.46x | 1.73x | 1.42x | 1.78x | 2.00x |
| Debt to equity | 0.08x | 0.04x | 0.40x | 0.72x | 0.47x | 0.24x |
| Equity ratio | 38.8% | 37.6% | 46.0% | 34.2% | 48.9% | 55.2% |
| Interest coverage | 49.59x | 57.61x | 86.86x | 62.75x | 154.37x | 15.47x |
| Buybacks as a share of market value | — | -3.9% | 4.2% | -4.8% | -6.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 17.9% | 14.6% |
| Operating income | 52.0% | 71.8% | — |
| Net income | 41.9% | 87.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 12.1% | 11.0% | 8.9% |
| Operating margin | 10.5% | 9.2% | 8.0% | 5.8% |
| Net margin | 8.6% | 7.7% | 6.6% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 11.4 | 11.1 | 9.6 | 15.3 | 46.8 | 5.3 | 37.8 | 45.8 | -47.7 |
| Price to sales | 0.9 | 0.9 | 0.8 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.265 | 3.20 | 0.832 | 0.363 |
- 1050-for-1000 split · 20 Aug 2024
- 1030-for-1000 split · 29 Aug 2023
- 1020-for-1000 split · 22 Nov 2022
- 1030-for-1000 split · 9 Sept 2020
- 1.06-for-1 split · 25 Aug 2011
- 1.03-for-1 split · 14 Sept 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.