GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
D

Darwin Precisions 6120.TW · TWD

Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan

Compare

11.25

+6.13%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 17.11bn

FY2016FY2025

Net income

−TWD 120.7m

FY2016FY2025

Free cash flow

TWD 40.8m

FY2016FY2025

Shareholders' equity

TWD 8.81bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 17.11bnTWD 20.87bnTWD 17.77bnTWD 14.47bnTWD 20.28bnTWD 14.29bnTWD 15.85bnTWD 21.36bnTWD 27.93bnTWD 32.89bn
Gross profitTWD 860.9mTWD 1.07bnTWD 852.2m−TWD 27.7m−TWD 3.7m−TWD 343.9mTWD 780.2mTWD 1.25bnTWD 1.95bnTWD 2.10bn
Research and developmentTWD 327.1mTWD 398.5mTWD 351.3mTWD 355.7mTWD 321.0mTWD 291.5mTWD 289.5mTWD 438.8mTWD 410.8mTWD 400.2m
Operating income−TWD 245.6m−TWD 147.7m−TWD 277.4mTWD 434.4m−TWD 444.7m−TWD 1.37bn−TWD 192.5mTWD 674.3mTWD 418.0mTWD 437.7m
Net income−TWD 120.7mTWD 187.0mTWD 114.7mTWD 125.7m−TWD 649.2m−TWD 1.24bn−TWD 190.1mTWD 321.9mTWD 385.3mTWD 244.2m
Diluted earnings per share-0.200.310.190.21-1.10-2.08-0.310.550.640.40

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 16.10bnTWD 17.99bnTWD 18.23bnTWD 18.18bnTWD 19.86bnTWD 19.74bnTWD 19.90bnTWD 23.60bnTWD 23.65bnTWD 26.41bn
Cash and short-term investmentsTWD 5.45bnTWD 6.68bnTWD 6.20bnTWD 4.30bnTWD 5.97bnTWD 5.63bnTWD 5.94bnTWD 6.14bnTWD 5.90bnTWD 6.32bn
Total liabilitiesTWD 7.29bnTWD 8.38bnTWD 9.00bnTWD 8.86bnTWD 10.64bnTWD 9.81bnTWD 8.85bnTWD 11.81bnTWD 11.64bnTWD 14.42bn
DebtTWD 1.22bnTWD 1.75bnTWD 2.93bnTWD 4.09bnTWD 3.77bnTWD 3.80bnTWD 3.17bnTWD 2.80bnTWD 2.54bnTWD 1.95bn
Shareholders' equityTWD 8.81bnTWD 9.62bnTWD 9.22bnTWD 9.33bnTWD 9.21bnTWD 9.93bnTWD 11.05bnTWD 11.79bnTWD 12.02bnTWD 12.00bn
Shares outstanding613m600m599m599m589m595m610m589m602m618m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 581.4mTWD 2.02bnTWD 317.8m−TWD 162.5mTWD 722.9m−TWD 274.9mTWD 1.01bnTWD 1.08bnTWD 952.4mTWD 1.78bn
Capital spending−TWD 540.6m−TWD 485.5m−TWD 417.5m−TWD 1.17bn−TWD 808.3m−TWD 930.7m−TWD 1.15bn−TWD 1.72bn−TWD 1.89bn−TWD 728.2m
Free cash flowTWD 40.8mTWD 1.53bn−TWD 99.6m−TWD 1.33bn−TWD 85.5m−TWD 1.21bn−TWD 141.8m−TWD 637.8m−TWD 936.0mTWD 1.06bn
Dividends paid−TWD 166.4m−TWD 66.6m−TWD 102.0m———−TWD 226.3m−TWD 266.2m−TWD 186.4m−TWD 143.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 4.23bnTWD 4.53bnTWD 4.05bnTWD 3.95bnTWD 4.35bnTWD 4.75bnTWD 4.62bnTWD 6.00bn
Gross profitTWD 171.7mTWD 161.4mTWD 228.3mTWD 216.4mTWD 212.9mTWD 203.2mTWD 304.7mTWD 364.7m
Operating income−TWD 211.3m−TWD 101.7m−TWD 62.1m−TWD 63.1m−TWD 69.8m−TWD 50.6m−TWD 54.5mTWD 56.5m
Net incomeTWD 944.9m−TWD 91.7m−TWD 7.4m−TWD 30.7m−TWD 59.9m−TWD 22.6mTWD 258.2mTWD 15.8m
Diluted earnings per share1.57-0.15-0.01-0.05-0.10-0.040.430.03
Cash from operations−TWD 763.0mTWD 557.0mTWD 136.0m−TWD 281.0mTWD 238.0mTWD 487.0mTWD 36.0mTWD 1.51bn
Capital spending−TWD 360.0m−TWD 206.0m−TWD 227.0m−TWD 103.0m−TWD 96.0m−TWD 113.0m−TWD 159.0m−TWD 114.0m
Free cash flow−TWD 1.12bnTWD 351.0m−TWD 91.0m−TWD 384.0mTWD 142.0mTWD 374.0m−TWD 123.0mTWD 1.40bn
Total assetsTWD 17.40bnTWD 16.90bnTWD 16.10bnTWD 16.01bnTWD 16.16bnTWD 17.82bnTWD 17.99bnTWD 18.72bn
Cash and short-term investmentsTWD 6.27bnTWD 6.04bnTWD 5.45bnTWD 5.94bnTWD 6.53bnTWD 6.98bnTWD 6.68bnTWD 6.82bn
DebtTWD 33.0mTWD 1.20bnTWD 1.22bnTWD 1.32bnTWD 1.45bnTWD 1.61bnTWD 1.75bnTWD 1.86bn
Shareholders' equityTWD 9.92bnTWD 8.94bnTWD 8.81bnTWD 8.35bnTWD 8.88bnTWD 9.71bnTWD 9.62bnTWD 9.38bn

Financial ratios

Data as of 8 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin5.0%5.1%4.8%-0.2%-0.0%-2.4%
Operating margin0.1%2.5%0.2%3.1%-2.2%-9.6%
Net margin-0.7%0.9%0.6%0.9%-3.2%-8.7%
Return on equity-1.4%1.9%1.2%1.3%-7.0%-12.5%
Return on assets-0.7%1.0%0.6%0.7%-3.3%-6.3%
Free cash flow yield13.4%30.5%9.0%12.2%19.0%8.0%
Revenue growth-18.0%17.5%22.8%-28.7%41.9%-9.9%
Earnings growth-164.5%63.1%-8.8%-119.4%-47.7%552.6%
Current ratio1.95x1.91x1.96x2.47x1.91x2.17x
Debt to equity0.14x0.18x0.32x0.44x0.41x0.38x
Equity ratio54.7%53.4%50.6%51.3%46.4%50.3%
Interest coverage0.43x13.21x0.60x9.86x-12.00x-36.18x
R&D as a share of sales1.9%1.9%2.0%2.5%1.6%2.0%
Buybacks as a share of market value-2.3%-0.1%0.0%-1.7%1.0%2.4%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue5.7%3.7%-8.4%
Operating income—-29.1%-2.0%
Net income—-37.3%-11.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin5.1%3.9%2.3%4.2%
Operating margin-1.0%-0.3%-2.0%-0.4%
Net margin0.2%0.4%-1.5%-0.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-61.845.477.846.7-16.1-7.5-54.032.664.335.9
Price to sales0.40.40.50.40.50.70.70.50.90.3

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 30 Sept 2025.

FY2026FY2025FY2024FY2023FY2019FY2018FY2017FY2016
Paid in the year0.251.3890.1110.170.3780.4440.3110.229
  • 1000-to-900 reverse split · 30 Sept 2025
  • 1000-to-900 reverse split · 18 Sept 2025
  • 1.037-for-1 split · 21 Aug 2008
  • 21-for-20 split · 2 Oct 2007
  • 1.13-for-1 split · 6 Sept 2006
  • 1.148-for-1 split · 26 Aug 2005

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.